PLN 0.4
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 447.81 Million | 351.19 Million | 80.56 Million | 2.59 Million | 2.82 Million | 2.01 Million |
Total Current Assets | 45.67 Million | 194.49 Million | 43.75 Million | 173 Thousand | 187 Thousand | 2 Million |
Cash And Short Term Investments | 13.19 Million | 28.71 Million | 3.54 Million | 4000.00 | 33 Thousand | 66 Thousand |
Cash and Cash Equivalents | 9.64 Million | 2.98 Million | 3.54 Million | 4000.00 | 33 Thousand | 65 Thousand |
Short Term Investments | 3.55 Million | 25.73 Million | - | 559 Thousand | 81 Thousand | 1000.00 |
Net Receivables | 21.3 Million | 29.73 Million | 30.37 Million | - | 4000.00 | - |
Inventory | 10.75 Million | 26.31 Million | 2.3 Million | - | 81 Thousand | - |
Other Current Assets | 409 Thousand | 5.5 Million | 4.41 Million | 62 Thousand | 68.99 Thousand | 1000.00 |
Total Non-Current Assets | 402.14 Million | 156.7 Million | 36.81 Million | 2.41 Million | 2.63 Million | 4000.00 |
Net PPE | 379.69 Million | 10.5 Million | 5.19 Million | - | - | - |
Good Will And Intangible Assets | 2.86 Million | 143.86 Million | 31.27 Million | - | - | - |
Good Will | 2.86 Million | 143.86 Million | 31.27 Million | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.54 Million | - | 65 Thousand | 1.86 Million | 2.63 Million | - |
Tax Assets | - | - | 68 Thousand | - | - | 4000.00 |
Other Non Current Assets | 16.04 Million | 2.33 Million | 207 Thousand | 559 Thousand | - | - |
Other Assets | -1000.00 | - | - | 0.00 | - | - |
Total Liabilities | 170.77 Million | 200.3 Million | 45.38 Million | 615 Thousand | 357 Thousand | 164 Thousand |
Total Current Liabilities | 48.56 Million | 178 Million | 44.32 Million | 293 Thousand | 55 Thousand | 160 Thousand |
Account Payables | 993 Thousand | 110.99 Million | 32.77 Million | 93 Thousand | - | 20 Thousand |
Tax Payables | 675 Thousand | 55 Thousand | 362 Thousand | - | - | - |
Short Term Debt | 30.55 Million | 58.35 Million | 6.5 Million | 150 Thousand | 3000.00 | - |
Deferred Revenue | 15.85 Million | 633 Thousand | 442 Thousand | 24 Thousand | - | - |
Other Current Liabilities | 1.15 Million | 8.02 Million | 4.6 Million | 26 Thousand | 52 Thousand | 140 Thousand |
Total Non Current Liabilities | 122.21 Million | 22.3 Million | 1.05 Million | 322 Thousand | 302 Thousand | 4000.00 |
Long-Term Debt | 4.75 Million | 7.61 Million | 220 Thousand | 216 Thousand | 200 Thousand | - |
Deferred Revenue Non Current | 23.75 Million | - | -840.48 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.96 Million | 9.35 Million | 840.48 Thousand | 106 Thousand | 102 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 277.03 Million | 150.89 Million | 35.18 Million | 1.97 Million | 2.46 Million | 1.84 Million |
Stock Holders Equity | 105.52 Million | 150.89 Million | 35.18 Million | 1.97 Million | 2.46 Million | 1.84 Million |
Common Stock | 159.3 Million | 159.3 Million | 26.02 Million | 1.99 Million | 1.99 Million | 1.43 Million |
Retained Earnings | -42.95 Million | -5.97 Million | 1.61 Million | -2.19 Million | -1.91 Million | -1.94 Million |
Accumulated other comprehensive income | -4.02 Million | -1.94 Million | 247.41 Thousand | 1.59 Million | 1.65 Million | - |
Common Stock Equity | 105.52 Million | 150.89 Million | 35.18 Million | 1.97 Million | 2.46 Million | 1.84 Million |
Capital Lease Obligation | 83.11 Thousand | 2.07 Million | 202 Thousand | - | - | - |
Total Investments | 7.1 Million | 25.73 Million | 65 Thousand | 2.41 Million | 2.63 Million | 1000.00 |
Total Debt | 35.31 Million | 65.96 Million | 6.72 Million | 366 Thousand | 203 Thousand | - |
Net Debt | 25.67 Million | 62.98 Million | 3.17 Million | 362 Thousand | 170 Thousand | -65 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 447.32 Million | 444.01 Million | 447.81 Million | 447.81 Million | 224.45 Million | 248.13 Million |
Total Current Assets | 44.4 Million | 44.22 Million | 45.67 Million | 45.67 Million | 33.85 Million | 8.22 Million |
Cash And Short Term Investments | 1.8 Million | 2.02 Million | 13.19 Million | 13.19 Million | 9.49 Million | 4.8 Million |
Cash and Cash Equivalents | 1.8 Million | 2.02 Million | 9.64 Million | 9.64 Million | 5.26 Million | 207 Thousand |
Short Term Investments | - | 3.46 Million | 3.55 Million | 3.55 Million | 4.22 Million | 4.59 Million |
Net Receivables | - | 15.44 Million | 21.3 Million | 21.3 Million | 8.91 Million | 126.96 Million |
Inventory | 14.04 Million | 22.88 Million | 10.75 Million | 10.75 Million | 13.54 Million | 1.84 Million |
Other Current Assets | 28.55 Million | 3.86 Million | 409 Thousand | 409 Thousand | 1.89 Million | -125.39 Million |
Total Non-Current Assets | 402.92 Million | 399.78 Million | 402.14 Million | 402.14 Million | 190.6 Million | 113.65 Million |
Net PPE | 382.39 Million | 379.49 Million | 379.69 Million | 379.69 Million | 45.09 Million | 8.85 Million |
Good Will And Intangible Assets | 2.86 Million | 2.86 Million | 2.86 Million | 2.86 Million | 131.84 Million | 103.71 Million |
Good Will | 2.86 Million | 2.86 Million | 2.86 Million | 2.86 Million | 28.54 Million | 23.38 Million |
Intangible Assets | - | - | - | - | 103.29 Million | 80.33 Million |
Long-Term Investments | - | 17.42 Million | 3.54 Million | 3.54 Million | 4.17 Million | - |
Tax Assets | - | - | - | - | 5.55 Million | - |
Other Non Current Assets | 17.66 Million | -1.00 | 16.04 Million | 16.04 Million | 3.93 Million | 1.08 Million |
Other Assets | - | 1.00 | -1000.00 | -1000.00 | - | 126.26 Million |
Total Liabilities | 165.52 Million | 165.42 Million | 170.77 Million | 170.77 Million | 90.3 Million | 137.41 Million |
Total Current Liabilities | 76.33 Million | 43.48 Million | 48.56 Million | 48.56 Million | 62.53 Million | 23.52 Million |
Account Payables | 7.96 Million | 2.55 Million | 993 Thousand | 993 Thousand | 46.45 Million | 862 Thousand |
Tax Payables | 1.96 Million | 383 Thousand | 675 Thousand | 675 Thousand | 141 Thousand | 129 Thousand |
Short Term Debt | 27.75 Million | 31.03 Million | 30.55 Million | 30.55 Million | 14.64 Million | 22.25 Million |
Deferred Revenue | 2.08 Million | 4.26 Million | 15.85 Million | 15.85 Million | - | 108.71 Million |
Other Current Liabilities | 38.52 Million | 5.63 Million | 1.15 Million | 1.15 Million | 1.42 Million | -108.31 Million |
Total Non Current Liabilities | 89.19 Million | 121.93 Million | 122.21 Million | 122.21 Million | 27.77 Million | 113.88 Million |
Long-Term Debt | 9.36 Million | 4.53 Million | 4.75 Million | 4.75 Million | 23.03 Million | 5.23 Million |
Deferred Revenue Non Current | 364 Thousand | 281 Thousand | 23.75 Million | 23.75 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.46 Million | 61.58 Million | 37.96 Million | 37.96 Million | 304 Thousand | 108.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 281.8 Million | 278.58 Million | 277.03 Million | 277.03 Million | 134.14 Million | 110.72 Million |
Stock Holders Equity | 107.31 Million | 105.83 Million | 105.52 Million | 105.52 Million | 110.44 Million | 110.72 Million |
Common Stock | 159.3 Million | 159.3 Million | 159.3 Million | 159.3 Million | 159.3 Million | 159.3 Million |
Retained Earnings | -43.19 Million | -42.62 Million | -42.95 Million | -42.95 Million | -54.57 Million | -43.3 Million |
Accumulated other comprehensive income | - | -10.84 Million | - | -4.02 Million | 7.38 Million | -2.69 Million |
Common Stock Equity | 107.31 Million | 105.83 Million | 105.52 Million | 105.52 Million | 110.44 Million | 110.72 Million |
Capital Lease Obligation | 485 Thousand | 281 Thousand | - | 83.11 Thousand | 304 Thousand | 68.53 Thousand |
Total Investments | 7.45 Million | 17.42 Million | 7.1 Million | 7.1 Million | 8.4 Million | 4.59 Million |
Total Debt | 37.12 Million | 35.85 Million | 35.31 Million | 35.31 Million | 37.68 Million | 27.48 Million |
Net Debt | 35.32 Million | 33.82 Million | 25.67 Million | 25.67 Million | 32.41 Million | 27.28 Million |
CONTROLPR
300711
601963
DELRF
G6P
0HDU