USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | - | - | 700.04 Thousand | 503.24 Thousand | 670.9 Thousand | 619.29 Thousand |
Cost of Revenue | 3109.00 | 8867.00 | 20.58 Thousand | 15.77 Thousand | 18.6 Thousand | 71.08 Thousand |
Gross Profit | -3109.00 | -8867.00 | 679.46 Thousand | 487.46 Thousand | 652.3 Thousand | 548.21 Thousand |
Operating Expenses | 73.62 Thousand | 59.59 Thousand | 772.33 Thousand | 713.44 Thousand | 923.77 Thousand | 1.22 Million |
Selling, General and Administrative Expenses | 50.5 Thousand | 51.38 Thousand | 529.01 Thousand | 540.18 Thousand | 676.07 Thousand | 767.6 Thousand |
Research and Development Expenses | 23.12 Thousand | 8209.00 | 243.32 Thousand | 173.26 Thousand | 247.7 Thousand | 454.31 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 73.62 Thousand | 68.45 Thousand | 792.92 Thousand | 729.22 Thousand | 942.37 Thousand | 1.29 Million |
Operating Income | -73.62 Thousand | -68.46 Thousand | -92.88 Thousand | -225.98 Thousand | -271.48 Thousand | -673.7 Thousand |
Interest Expense | 167.00 | 2238.00 | 2378.00 | 2934.00 | 3663.00 | 4163.00 |
Income Tax Expense | - | 175.89 Thousand | -171.2 Thousand | -124.23 Thousand | -171.45 Thousand | -305.56 Thousand |
Earnings before Tax | -73.78 Thousand | 166.89 Thousand | 532.31 Thousand | -167.13 Thousand | -240.9 Thousand | -617.24 Thousand |
Net Income | -76.56 Thousand | -8999.00 | 703.51 Thousand | -42.9 Thousand | -69.44 Thousand | -311.68 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | 0.09 | -0.01 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.09 | -0.01 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 8.13 Million | 8.13 Million | 8.13 Million | 8.12 Million | 7.97 Million | 7.43 Million |
Weighted Average Shares Outstanding (Diluted) | 8.13 Million | 8.13 Million | 8.13 Million | 8.12 Million | 7.97 Million | 7.43 Million |
Gross Margin | - | - | 0.97 | 0.97 | 0.97 | 0.89 |
EBIT Margin | - | - | -0.12 | -0.43 | -0.39 | -1.07 |
Profit Margin | - | - | 1.00 | -0.09 | -0.10 | -0.50 |
EBITDA | -70.51 Thousand | 175.75 Thousand | 545.26 Thousand | -152.86 Thousand | -89.09 Thousand | -359.42 Thousand |
Earnings Before Tax Margin | - | - | -0.13 | -0.45 | -0.40 | -1.09 |
Breakdown | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 14.20 |
Cost of Revenue | 957.00 | 726.00 | - | 3109.00 | - | 9625.00 |
Gross Profit | -957.00 | -726.00 | - | -3109.00 | - | -9610.80 |
Operating Expenses | 74.72 Thousand | 44.71 Thousand | -113.54 Thousand | 70.51 Thousand | 39.1 Thousand | 50.19 Thousand |
Selling, General and Administrative Expenses | 64.8 Thousand | 34.53 Thousand | -111.57 Thousand | - | 25.05 Thousand | 44.57 Thousand |
Research and Development Expenses | 9921.00 | 10.18 Thousand | -1975.00 | - | 14.05 Thousand | 5623.00 |
Other Expenses | - | - | - | - | 1970.00 | 9526.00 |
Cost and Expenses | 75.68 Thousand | 45.43 Thousand | -113.54 Thousand | 73.62 Thousand | 39.1 Thousand | 50.19 Thousand |
Operating Income | -75.68 Thousand | -45.44 Thousand | 113.54 Thousand | -73.62 Thousand | -39.11 Thousand | -50.19 Thousand |
Interest Expense | 51.00 | - | 630.00 | 167.00 | 172.00 | - |
Income Tax Expense | 3.00 | 4.00 | -67.89 Thousand | 2781.00 | -6920.00 | 23.35 Thousand |
Earnings before Tax | -75.73 Thousand | -45.39 Thousand | 360.91 Thousand | -73.78 Thousand | -37.31 Thousand | -40.58 Thousand |
Net Income | -75.73 Thousand | -45.39 Thousand | 429.42 Thousand | -76.56 Thousand | -30.39 Thousand | -63.94 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | 0.01 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.01 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 8.13 Million | 8.13 Million | 0.01 | 8.13 Million | 8.13 Million | 8.13 Million |
Weighted Average Shares Outstanding (Diluted) | 8.13 Million | 8.13 Million | 0.01 | 8.13 Million | 8.13 Million | 8.13 Million |
Gross Margin | - | - | - | - | - | -677.01 |
EBIT Margin | - | - | - | - | - | -3535.78 |
Profit Margin | - | - | - | - | - | -4504.23 |
EBITDA | -74.72 Thousand | -44.71 Thousand | 363.94 Thousand | - | -39.11 Thousand | -50.19 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -3535.78 |
AEGISLOG
KEJU
GRE
NIPMY
FITGF
036580