USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Total Assets | 1.16 Million | 1.33 Million | 1.53 Million | 838.22 Thousand | 938.76 Thousand | 1.06 Million |
Total Current Assets | 319.72 Thousand | 643.76 Thousand | 800.62 Thousand | 696.78 Thousand | 800.8 Thousand | 921.87 Thousand |
Cash And Short Term Investments | 213.32 Thousand | 184.67 Thousand | 506.52 Thousand | 418.5 Thousand | 419.67 Thousand | 472.31 Thousand |
Cash and Cash Equivalents | 84.24 Thousand | 184.67 Thousand | 506.52 Thousand | 418.5 Thousand | 419.67 Thousand | 472.31 Thousand |
Short Term Investments | 129.07 Thousand | - | - | - | - | - |
Net Receivables | 68.95 Thousand | 15.19 Thousand | 266.18 Thousand | 252.68 Thousand | 368.3 Thousand | 424.6 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 37.44 Thousand | 443.9 Thousand | 27.91 Thousand | 25.59 Thousand | 12.81 Thousand | 24.95 Thousand |
Total Non-Current Assets | 841.05 Thousand | 689.97 Thousand | 729.84 Thousand | 141.44 Thousand | 137.95 Thousand | 142.73 Thousand |
Net PPE | 21.25 Thousand | 4733.00 | 20.79 Thousand | 24.33 Thousand | 23.75 Thousand | 26.31 Thousand |
Good Will And Intangible Assets | 3.67 | - | 2.92 | 5.04 | 6.33 | 5.80 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.67 | - | 2.92 | 5.04 | 6.33 | 5.80 |
Long-Term Investments | 819.8 Thousand | 670.82 Thousand | 709.04 Thousand | 117.1 Thousand | 114.2 Thousand | 116.41 Thousand |
Tax Assets | 775.37 | - | 727.93 | 136.40 | 131.63 | 136.93 |
Other Non Current Assets | -778.04 | 14.42 Thousand | -729.85 | -141.44 | -137.96 | -142.73 |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 24.65 Thousand | 99.85 Thousand | 148.13 Thousand | 88.32 Thousand | 140.51 Thousand | 172.68 Thousand |
Total Current Liabilities | 21.4 Thousand | 99.85 Thousand | 148.13 Thousand | 88.32 Thousand | 132.34 Thousand | 161.64 Thousand |
Account Payables | 8396.00 | 7186.00 | 36.8 Thousand | 5402.00 | 18.14 Thousand | 9161.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13 Thousand | 833.00 | 1.00 | 1.00 | 1.00 | - |
Deferred Revenue | -8396.00 | 57.86 Thousand | 89.84 Thousand | 60.22 Thousand | 92.77 Thousand | 110.96 Thousand |
Other Current Liabilities | 8396.00 | 33.97 Thousand | 21.48 Thousand | 22.69 Thousand | 21.43 Thousand | 41.51 Thousand |
Total Non Current Liabilities | 3251.00 | - | - | 1.00 | 8173.00 | 11.03 Thousand |
Long-Term Debt | 3251.00 | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | 11.03 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 1.00 | 8173.00 | - |
Other Liabilities | -1.00 | - | - | -1.00 | - | -0.00 |
Total Equity | 1.13 Million | 1.23 Million | 1.38 Million | 749.9 Thousand | 798.24 Thousand | 891.92 Thousand |
Stock Holders Equity | 1.13 Million | 1.23 Million | 1.38 Million | 749.9 Thousand | 798.24 Thousand | 891.92 Thousand |
Common Stock | 19.49 Million | 19.49 Million | 19.49 Million | 19.49 Million | 19.49 Million | 19.48 Million |
Retained Earnings | -21.27 Million | -20.63 Million | -20.62 Million | -21.32 Million | -21.28 Million | -21.21 Million |
Accumulated other comprehensive income | -42.09 Thousand | -592.91 Thousand | -451.31 Thousand | -378.42 Thousand | -372.64 Thousand | -340.07 Thousand |
Common Stock Equity | 1.13 Million | 1.23 Million | 1.38 Million | 749.9 Thousand | 798.24 Thousand | 891.92 Thousand |
Capital Lease Obligation | 3251.00 | 3251.00 | - | - | - | - |
Total Investments | 948.88 Thousand | 670.82 Thousand | 709.04 Thousand | 117.1 Thousand | 114.2 Thousand | 116.41 Thousand |
Total Debt | 16.25 Thousand | 833.00 | - | - | - | - |
Net Debt | -67.99 Thousand | -183.84 Thousand | -506.52 Thousand | -418.5 Thousand | -419.67 Thousand | -472.31 Thousand |
Breakdown | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Million | 1.14 Million | 1.16 Million | 1.16 Million | 1.26 Million | 1.27 Million |
Total Current Assets | 247.13 Thousand | 307.94 Thousand | 319.72 Thousand | 319.72 Thousand | 490.7 Thousand | 529.88 Thousand |
Cash And Short Term Investments | 185.54 Thousand | 222.67 Thousand | 213.32 Thousand | 213.32 Thousand | 271.44 Thousand | 327.33 Thousand |
Cash and Cash Equivalents | 185.54 Thousand | 222.67 Thousand | 84.24 Thousand | 213.32 Thousand | 271.44 Thousand | 327.33 Thousand |
Short Term Investments | - | - | 129.07 Thousand | -756.03 Thousand | - | -714.73 Thousand |
Net Receivables | 13.8 Thousand | 58.42 Thousand | 68.95 Thousand | 68.95 Thousand | 184.73 Thousand | 160.04 Thousand |
Inventory | 1.00 | 1.00 | - | - | - | 42.45 Thousand |
Other Current Assets | 47.78 Thousand | 26.83 Thousand | 37.44 Thousand | 49.37 | 34.52 Thousand | 42.50 |
Total Non-Current Assets | 824.17 Thousand | 833.54 Thousand | 841.05 Thousand | 841.05 Thousand | 775.18 Thousand | 744.92 Thousand |
Net PPE | 15.37 Thousand | 20.07 Thousand | 21.25 Thousand | 21.25 Thousand | 5712.00 | 29.47 Thousand |
Good Will And Intangible Assets | - | - | 3.67 | 3.67 | 23.34 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 3.67 | 3.67 | 23.34 Thousand | - |
Long-Term Investments | 808.79 Thousand | 813.46 Thousand | 819.8 Thousand | 756.78 Thousand | 746.12 Thousand | 715.45 Thousand |
Tax Assets | - | - | 775.37 | 63.79 Thousand | 744.51 | - |
Other Non Current Assets | 1.00 | - | -778.04 | -777.67 | -744.51 | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 68.57 Thousand | 33.69 Thousand | 24.65 Thousand | 24.65 Thousand | 49.51 Thousand | 81.33 Thousand |
Total Current Liabilities | 68.57 Thousand | 33.69 Thousand | 21.4 Thousand | 21.4 Thousand | 49.51 Thousand | 81.33 Thousand |
Account Payables | 50.47 Thousand | 12.1 Thousand | 8396.00 | 8396.00 | 16.93 Thousand | 56.74 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9627.00 | 13.19 Thousand | 13 Thousand | 13 Thousand | 23.34 Thousand | 23.26 Thousand |
Deferred Revenue | -50.47 Thousand | -12.1 Thousand | -8396.00 | -15.12 | -40.28 Thousand | 1303.40 |
Other Current Liabilities | 58.94 Thousand | 20.49 Thousand | 8396.00 | 15.12 | 49.51 Thousand | 24.60 |
Total Non Current Liabilities | - | - | 3251.00 | 3251.00 | - | - |
Long-Term Debt | - | - | 3251.00 | 3251.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | -1.00 | - | - | - |
Total Equity | 1 Million | 1.1 Million | 1.13 Million | 1.13 Million | 1.21 Million | 1.19 Million |
Stock Holders Equity | 1 Million | 1.1 Million | 1.13 Million | 1.13 Million | 1.21 Million | 1.19 Million |
Common Stock | 19.49 Million | 19.49 Million | 19.49 Million | 19.49 Million | 19.49 Million | 19.49 Million |
Retained Earnings | -21.4 Million | -21.32 Million | -21.27 Million | -21.27 Million | -21.13 Million | -21.1 Million |
Accumulated other comprehensive income | -54.36 Thousand | -25.04 Thousand | -42.09 Thousand | -42.09 Thousand | -104.43 Thousand | -157.73 Thousand |
Common Stock Equity | 1 Million | 1.1 Million | 1.13 Million | 1.13 Million | 1.21 Million | 1.19 Million |
Capital Lease Obligation | 9627.00 | 13.19 Thousand | 3251.00 | 16.25 Thousand | 23.34 Thousand | 23.26 Thousand |
Total Investments | 808.79 Thousand | 813.46 Thousand | 948.88 Thousand | 756.79 | 746.12 Thousand | 715.45 |
Total Debt | 9627.00 | 13.19 Thousand | 16.25 Thousand | 16.25 Thousand | 23.34 Thousand | 23.26 Thousand |
Net Debt | -175.92 Thousand | -209.48 Thousand | -67.99 Thousand | -197.06 Thousand | -248.1 Thousand | -304.06 Thousand |
AEGISLOG
KEJU
GRE
NIPMY
FITGF
036580