IDR 2010.0
(-1.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 828.37 Billion | 860.1 Billion | 767.72 Billion | 674.8 Billion | 666.31 Billion | 536.47 Billion |
Total Current Assets | 626.94 Billion | 641.09 Billion | 497.68 Billion | 500.56 Billion | 498.88 Billion | 322.85 Billion |
Cash And Short Term Investments | 152.54 Billion | 131.68 Billion | 159.54 Billion | 215.47 Billion | 188.99 Billion | 23.22 Billion |
Cash and Cash Equivalents | 152.54 Billion | 131.68 Billion | 159.54 Billion | 215.47 Billion | 188.99 Billion | 23.22 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 136.18 Billion | 235.27 Billion | 135.13 Billion | 120.43 Billion | 137.21 Billion | 123.31 Billion |
Inventory | 330.65 Billion | 268.39 Billion | 194.84 Billion | 158.85 Billion | 168.21 Billion | 171.58 Billion |
Other Current Assets | 7.55 Billion | 5.74 Billion | 8.16 Billion | 5.78 Billion | 1.87 Billion | 128.05 Billion |
Total Non-Current Assets | 201.43 Billion | 219 Billion | 270.04 Billion | 174.24 Billion | 167.42 Billion | 213.61 Billion |
Net PPE | 182.85 Billion | 200.54 Billion | 128.94 Billion | 166.94 Billion | 154.08 Billion | 184.23 Billion |
Good Will And Intangible Assets | - | - | -100 Billion | - | -878.99 Million | -23.44 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 100 Billion | - | 878.99 Million | 23.44 Billion |
Tax Assets | 14.61 Billion | 11.03 Billion | 11.61 Billion | 6.2 Billion | 12.06 Billion | 5.41 Billion |
Other Non Current Assets | 3.96 Billion | 7.42 Billion | 129.48 Billion | 1.09 Billion | 1.28 Billion | 23.96 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 157.6 Billion | 156.59 Billion | 181.9 Billion | 233.9 Billion | 230.61 Billion | 161.68 Billion |
Total Current Liabilities | 155.47 Billion | 153.89 Billion | 176.77 Billion | 197.36 Billion | 201.26 Billion | 140.4 Billion |
Account Payables | 53.5 Billion | 76.68 Billion | 75.65 Billion | 90.73 Billion | 76.17 Billion | 50.64 Billion |
Tax Payables | 10.23 Billion | 3.92 Billion | 23.95 Billion | 13.3 Billion | 26.18 Billion | 14.57 Billion |
Short Term Debt | 10.23 Billion | 2.09 Billion | 10.34 Billion | 16.41 Billion | 1.09 Billion | 45.92 Billion |
Deferred Revenue | 6.87 Billion | 927.39 Million | 759.91 Million | - | 1.28 Billion | 14.57 Billion |
Other Current Liabilities | 84.86 Billion | 74.18 Billion | 90 Billion | 90.21 Billion | 122.71 Billion | 29.25 Billion |
Total Non Current Liabilities | 2.12 Billion | 2.69 Billion | 5.12 Billion | 36.53 Billion | 29.34 Billion | 21.28 Billion |
Long-Term Debt | - | 139.15 Million | 2.34 Billion | 25.55 Billion | 1.25 Billion | 6.41 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.12 Billion | 2.56 Billion | 2.78 Billion | 10.98 Billion | 28.09 Billion | 14.87 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 670.77 Billion | 703.5 Billion | 585.82 Billion | 440.9 Billion | 435.69 Billion | 374.78 Billion |
Stock Holders Equity | 670.77 Billion | 703.5 Billion | 585.82 Billion | 440.9 Billion | 435.69 Billion | 374.78 Billion |
Common Stock | 75 Billion | 75 Billion | 75 Billion | 75 Billion | 75 Billion | 60 Billion |
Retained Earnings | 367.98 Billion | 400.14 Billion | 282.77 Billion | 139.07 Billion | 153.71 Billion | 312.94 Billion |
Accumulated other comprehensive income | 21.29 Billion | 21.86 Billion | 21.55 Billion | 35.33 Billion | 485.06 Million | 1.83 Billion |
Common Stock Equity | 670.77 Billion | 703.5 Billion | 585.82 Billion | 440.9 Billion | 435.69 Billion | 374.78 Billion |
Capital Lease Obligation | - | 2.23 Billion | 12.68 Billion | 39.53 Billion | 1.4 Billion | 4.76 Billion |
Total Investments | - | - | 100 Billion | - | 878.99 Million | 23.44 Billion |
Total Debt | - | 2.23 Billion | 12.68 Billion | 41.97 Billion | 2.34 Billion | 52.34 Billion |
Net Debt | -152.54 Billion | -129.44 Billion | -146.85 Billion | -173.5 Billion | -186.64 Billion | 29.12 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 890.39 Billion | 842.52 Billion | 895.29 Billion | 828.37 Billion | 828.37 Billion | 780.95 Billion |
Total Current Assets | 608.8 Billion | 564.95 Billion | 694.77 Billion | 626.94 Billion | 626.94 Billion | 573.02 Billion |
Cash And Short Term Investments | 228.85 Billion | 161.95 Billion | 258.54 Billion | 152.54 Billion | 152.54 Billion | 97.89 Billion |
Cash and Cash Equivalents | 228.85 Billion | 161.95 Billion | 258.54 Billion | 152.54 Billion | 152.54 Billion | 97.89 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 136.88 Billion | 138.44 Billion | 193.3 Billion | 136.18 Billion | 136.18 Billion | 136.98 Billion |
Inventory | 233.08 Billion | 250.17 Billion | 233.19 Billion | 330.65 Billion | 330.65 Billion | 328.46 Billion |
Other Current Assets | 146.86 Billion | 14.38 Billion | 8.61 Billion | 7.55 Billion | 7.55 Billion | 9.68 Billion |
Total Non-Current Assets | 281.59 Billion | 277.57 Billion | 200.52 Billion | 201.43 Billion | 201.43 Billion | 207.93 Billion |
Net PPE | 248.03 Billion | 254.29 Billion | 177.18 Billion | 182.85 Billion | 182.85 Billion | 189.49 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 20.75 Billion | 18.9 Billion | 18.64 Billion | 14.61 Billion | 14.61 Billion | 14.44 Billion |
Other Non Current Assets | 12.79 Billion | 4.37 Billion | 4.68 Billion | 3.96 Billion | 3.96 Billion | 3.99 Billion |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 185.33 Billion | 184.09 Billion | 183.84 Billion | 157.6 Billion | 157.6 Billion | 139.54 Billion |
Total Current Liabilities | 186.68 Billion | 179.69 Billion | 180.52 Billion | 155.47 Billion | 155.47 Billion | 134.59 Billion |
Account Payables | 44.47 Billion | 60.22 Billion | 34.47 Billion | 53.5 Billion | 53.5 Billion | 40.63 Billion |
Tax Payables | 26.38 Billion | 15.18 Billion | 35.62 Billion | 10.23 Billion | 10.23 Billion | 9.7 Billion |
Short Term Debt | 35.65 Billion | 15.18 Billion | -5.92 Billion | 10.23 Billion | 10.23 Billion | 285.04 Million |
Deferred Revenue | 1.3 Billion | 769.56 Million | 5.92 Billion | 6.87 Billion | 6.87 Billion | 6.4 Billion |
Other Current Liabilities | 105.25 Billion | 103.51 Billion | 146.05 Billion | 84.86 Billion | 84.86 Billion | 87.26 Billion |
Total Non Current Liabilities | -1.35 Billion | 4.39 Billion | 3.32 Billion | 2.12 Billion | 2.12 Billion | 4.94 Billion |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.35 Billion | 4.39 Billion | 3.32 Billion | 2.12 Billion | 2.12 Billion | 4.94 Billion |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 705.06 Billion | 658.43 Billion | 711.44 Billion | 670.77 Billion | 670.77 Billion | 641.41 Billion |
Stock Holders Equity | 705.06 Billion | 658.43 Billion | 711.44 Billion | 670.77 Billion | 670.77 Billion | 641.41 Billion |
Common Stock | 75 Billion | 75 Billion | 75 Billion | 75 Billion | 75 Billion | 75 Billion |
Retained Earnings | 402 Billion | 355.03 Billion | 408.06 Billion | 367.98 Billion | 367.98 Billion | 338.58 Billion |
Accumulated other comprehensive income | 21.56 Billion | 21.9 Billion | 5.88 Billion | 21.29 Billion | 21.29 Billion | 21.34 Billion |
Common Stock Equity | 705.06 Billion | 658.43 Billion | 711.44 Billion | 670.77 Billion | 670.77 Billion | 641.41 Billion |
Capital Lease Obligation | - | - | - | - | - | 285.04 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | 285.04 Million |
Net Debt | -228.85 Billion | -161.95 Billion | -258.54 Billion | -152.54 Billion | -152.54 Billion | -97.6 Billion |
GRE
2881
688277
036580
ZIMCF
AEGISLOG