Farmsco (036580.KS)
KRW 2455.0
(-4.66%)
KRW 2455.0
(-4.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1866.28 Billion | 1901.5 Billion | 1536.85 Billion | 1333.93 Billion | 1164.97 Billion | 1015.66 Billion |
| Cost of Revenue | 1654.6 Billion | 1727.48 Billion | 1355.79 Billion | 1157.82 Billion | 1016.97 Billion | 876.37 Billion |
| Gross Profit | 211.68 Billion | 174.02 Billion | 181.05 Billion | 176.11 Billion | 147.99 Billion | 139.29 Billion |
| Operating Expenses | 166.31 Billion | 155.81 Billion | 146.29 Billion | 136.27 Billion | 127.04 Billion | 115.65 Billion |
| Selling, General and Administrative Expenses | 165.93 Billion | 108.76 Billion | 92.4 Billion | 86.96 Billion | 84.28 Billion | 78.85 Billion |
| Research and Development Expenses | 384.94 Million | 177.15 Million | 174.27 Million | 197.15 Million | 149.99 Million | 111.28 Million |
| Other Expenses | - | 46.87 Billion | 53.71 Billion | 49.11 Billion | 42.6 Billion | -1.15 Billion |
| Cost and Expenses | 1816.82 Billion | 1883.3 Billion | 1502.09 Billion | 1294.1 Billion | 1144.02 Billion | 992.02 Billion |
| Operating Income | 37.72 Billion | 2.73 Billion | 20.85 Billion | 67.47 Billion | 20.2 Billion | 23.72 Billion |
| Interest Expense | 46.35 Billion | 29.56 Billion | 10.8 Billion | 14.09 Billion | 18.52 Billion | 11.01 Billion |
| Income Tax Expense | 11.31 Billion | -3.26 Billion | 16.67 Billion | 13.11 Billion | 4.56 Billion | 3.61 Billion |
| Earnings before Tax | -22.68 Billion | -37.58 Billion | 18.8 Billion | 24.6 Billion | -3.39 Billion | 7.06 Billion |
| Net Income | -34.19 Billion | -34.31 Billion | 2.13 Billion | 12.41 Billion | -7.95 Billion | 3.73 Billion |
| Earnings Per Share Basic | -976.59 | -979.99 | 60.85 | 354.65 | -227.25 | 105.10 |
| Earnings Per Share Diluted | -976.59 | -979.99 | 60.85 | 354.65 | -227.25 | 105.00 |
| Weighted Average Shares Outstanding | 35.01 Million | 35.01 Million | 35.01 Million | 35.01 Million | 35.02 Million | 35.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.01 Million | 35.01 Million | 35.01 Million | 35.01 Million | 35.02 Million | 35.57 Million |
| Gross Margin | 0.11 | 0.09 | 0.12 | 0.13 | 0.13 | 0.14 |
| EBIT Margin | 0.04 | 0.02 | 0.03 | 0.07 | 0.04 | 0.03 |
| Profit Margin | -0.02 | -0.02 | 0.00 | 0.01 | -0.01 | 0.00 |
| EBITDA | 69.92 Billion | 58.66 Billion | 68.02 Billion | 66.99 Billion | 36.6 Billion | 34.44 Billion |
| Earnings Before Tax Margin | 0.02 | 0.00 | 0.01 | 0.05 | 0.02 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 400.43 Billion | 401.92 Billion | 1866.28 Billion | 460.51 Billion | 457.2 Billion | 477.18 Billion |
| Cost of Revenue | 340.53 Billion | 342.42 Billion | 1654.6 Billion | 405.38 Billion | 401.12 Billion | 427.21 Billion |
| Gross Profit | 59.9 Billion | 59.49 Billion | 211.68 Billion | 55.12 Billion | 56.08 Billion | 49.97 Billion |
| Operating Expenses | 38.37 Billion | 39.85 Billion | 168.42 Billion | 59.44 Billion | 38.44 Billion | 37.62 Billion |
| Selling, General and Administrative Expenses | 38.24 Billion | 39.8 Billion | - | 59.32 Billion | 38.44 Billion | 37.62 Billion |
| Research and Development Expenses | 133.76 Million | 52.7 Million | - | 122.95 Million | 111.74 Million | 98.52 Million |
| Other Expenses | 2.72 Billion | -5.05 Billion | -2.07 Billion | 7.87 Billion | -198.91 Million | -1.32 Billion |
| Cost and Expenses | 378.91 Billion | 382.28 Billion | 1823.02 Billion | 464.83 Billion | 439.57 Billion | 464.83 Billion |
| Operating Income | 21.52 Billion | 19.63 Billion | 43.26 Billion | -4.31 Billion | 17.63 Billion | 12.34 Billion |
| Interest Expense | 34.79 Billion | 34.92 Billion | 46.35 Billion | 3.9 Billion | 28.61 Billion | 17.71 Billion |
| Income Tax Expense | -1.6 Billion | 4.73 Billion | 11.31 Billion | 7.92 Billion | 823.21 Million | -2.32 Billion |
| Earnings before Tax | -14.7 Billion | -14.49 Billion | -22.68 Billion | -10.28 Billion | -12.21 Billion | -1.16 Billion |
| Net Income | -13.25 Billion | -19.23 Billion | -34.19 Billion | -18.12 Billion | -13.25 Billion | 1.18 Billion |
| Earnings Per Share Basic | -378.40 | -549.28 | - | -517.47 | -378.37 | 33.92 |
| Earnings Per Share Diluted | -378.40 | -549.28 | - | -517.47 | -378.37 | 33.92 |
| Weighted Average Shares Outstanding | 35.01 Million | 35.01 Million | 35.01 Million | 35.01 Million | 35.01 Million | 35.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.01 Million | 35.01 Million | 35.01 Million | 35.01 Million | 35.01 Million | 35.01 Million |
| Gross Margin | 0.15 | 0.15 | 0.11 | 0.12 | 0.12 | 0.10 |
| EBIT Margin | 0.07 | 0.07 | - | 0.01 | 0.04 | 0.03 |
| Profit Margin | -0.03 | -0.05 | -0.02 | -0.04 | -0.03 | 0.00 |
| EBITDA | 29.73 Billion | 28.57 Billion | - | 4.86 Billion | 17.63 Billion | 12.34 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.02 | -0.01 | 0.04 | 0.03 |
ZIMCF
AEGISLOG
KEJU
RBSPF
NIPMY
FITGF