USD 5.11
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.17 Billion | 13.15 Billion | 10.51 Billion | 10.79 Billion | 14.25 Billion | 13.34 Billion |
Cost of Revenue | -11.3 Billion | - | - | - | - | - |
Gross Profit | 25.47 Billion | 13.15 Billion | 10.51 Billion | 10.79 Billion | 14.25 Billion | 13.34 Billion |
Operating Expenses | 7.99 Billion | 7.3 Billion | 7.75 Billion | 6.77 Billion | 7 Billion | 7.32 Billion |
Selling, General and Administrative Expenses | 7.99 Billion | 1.64 Billion | 2.02 Billion | 1.53 Billion | 2.82 Billion | 1.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.66 Billion | 5.73 Billion | 5.24 Billion | 4.17 Billion | 5.23 Billion |
Cost and Expenses | 7.99 Billion | 7.3 Billion | 7.75 Billion | 6.77 Billion | 7 Billion | 7.32 Billion |
Operating Income | 6.17 Billion | 7.65 Billion | 4.26 Billion | -289 Million | 3.97 Billion | 5.76 Billion |
Interest Expense | 9.97 Billion | 2.79 Billion | 1.69 Billion | 2.32 Billion | 3.32 Billion | 2.39 Billion |
Income Tax Expense | 1.43 Billion | 1.27 Billion | 996 Million | 83 Million | 432 Million | 1.2 Billion |
Earnings before Tax | 6.18 Billion | 5.13 Billion | 4.03 Billion | -351 Million | 4.23 Billion | 3.35 Billion |
Net Income | 4.63 Billion | 3.58 Billion | 3.26 Billion | -434 Million | 3.53 Billion | 2.15 Billion |
Earnings Per Share Basic | 0.48 | 0.34 | 0.29 | -0.04 | 0.28 | 0.19 |
Earnings Per Share Diluted | 0.49 | 0.34 | 0.29 | -0.04 | 0.28 | 0.19 |
Weighted Average Shares Outstanding | 9.48 Billion | 9.87 Billion | 10.02 Billion | 11.23 Billion | 11.2 Billion | 11.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.21 Billion | 9.92 Billion | 10.06 Billion | 11.23 Billion | 11.23 Billion | 11.19 Billion |
Gross Margin | 1.80 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.65 | 0.49 | 0.05 | 0.36 | 0.49 |
Profit Margin | 0.33 | 0.27 | 0.31 | -0.04 | 0.25 | 0.16 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.44 | 0.58 | 0.41 | -0.03 | 0.28 | 0.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.7 Billion | 7.05 Billion | 7.02 Billion | 25.47 Billion | 3.48 Billion | 3.86 Billion |
Cost of Revenue | -3.6 Billion | - | - | - | - | - |
Gross Profit | 7.3 Billion | 7.05 Billion | 7.02 Billion | 25.47 Billion | 3.48 Billion | 3.86 Billion |
Operating Expenses | 1.92 Billion | 601 Million | 787 Million | 2.21 Billion | 1.79 Billion | 1.83 Billion |
Selling, General and Administrative Expenses | 1.92 Billion | 400 Million | 458 Million | - | 385 Million | 369 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -570 Million | -601 Million | -787 Million | -2.21 Billion | -688 Million | -579 Million |
Cost and Expenses | 1.92 Billion | 5.72 Billion | 5.76 Billion | 18.91 Billion | 1.79 Billion | 1.83 Billion |
Operating Income | 1.77 Billion | -73 Million | -33 Million | -359 Million | 1.3 Billion | 1.62 Billion |
Interest Expense | - | 3.4 Billion | 3.31 Billion | 3.44 Billion | 2.9 Billion | 2.15 Billion |
Income Tax Expense | 462 Million | 339 Million | -5 Million | 1.43 Billion | 378 Million | 549 Million |
Earnings before Tax | 1.69 Billion | 1.33 Billion | 1.25 Billion | 6.18 Billion | 1.33 Billion | 1.77 Billion |
Net Income | 1.25 Billion | 978 Million | 1.28 Billion | 4.63 Billion | 927 Million | 1.08 Billion |
Earnings Per Share Basic | 0.13 | 0.11 | 0.14 | - | 0.10 | 0.11 |
Earnings Per Share Diluted | 0.14 | 0.10 | 0.14 | - | 0.10 | 0.11 |
Weighted Average Shares Outstanding | 9.28 Billion | 8.74 Billion | 8.84 Billion | 9.16 Billion | 8.87 Billion | 9.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.66 Billion | 8.82 Billion | 8.84 Billion | 9.21 Billion | 8.87 Billion | 9.35 Billion |
Gross Margin | 1.97 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.04 | 0.03 | 0.03 | - | 0.44 | 0.49 |
Profit Margin | 0.34 | 0.14 | 0.18 | 0.18 | 0.27 | 0.28 |
EBITDA | -148 Million | 200 Million | 218 Million | - | 1.51 Billion | 1.88 Billion |
Earnings Before Tax Margin | 0.48 | -0.01 | -0.00 | -0.01 | 0.37 | 0.42 |
NIPMY
FITGF
036580
LL
002443
LMPMY