AUD 0.07
(-1.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | 68.11 Thousand | - | 23.00 |
Cost of Revenue | 7612.00 | 6225.00 | 1843.00 | - |
Gross Profit | -7612.00 | 61.88 Thousand | -1843.00 | 23.00 |
Operating Expenses | 5.01 Million | 825.19 Thousand | 1.23 Million | 79.18 Thousand |
Selling, General and Administrative Expenses | 5.01 Million | 893.3 Thousand | 701.62 Thousand | 79.18 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 68.11 Thousand | - | - |
Cost and Expenses | 5.01 Million | 831.42 Thousand | 1.23 Million | 79.18 Thousand |
Operating Income | -5.01 Million | -831.42 Thousand | -1.23 Million | -79.19 Thousand |
Interest Expense | 775.00 | 2781.00 | 1877.00 | - |
Income Tax Expense | 33.25 Thousand | -5.00 | -226.64 Thousand | -79.16 Thousand |
Earnings before Tax | -4.98 Million | -832.25 Thousand | -1.24 Million | -79.13 Thousand |
Net Income | -4.98 Million | -832.25 Thousand | -1.24 Million | -79.13 Thousand |
Earnings Per Share Basic | -0.07 | -0.02 | -0.04 | -0.00 |
Earnings Per Share Diluted | -0.07 | -0.02 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 76.48 Million | 46.52 Million | 27.71 Million | 45.5 Million |
Weighted Average Shares Outstanding (Diluted) | 76.48 Million | 46.52 Million | 27.71 Million | 45.5 Million |
Gross Margin | - | 0.91 | - | 1.00 |
EBIT Margin | - | -12.12 | - | -3443.04 |
Profit Margin | - | -12.22 | - | -3440.70 |
EBITDA | -4.97 Million | -823.24 Thousand | -1.23 Million | 28.00 |
Earnings Before Tax Margin | - | -12.21 | - | -3443.04 |
Breakdown | 2023 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 68.11 Thousand | 34.05 Thousand | 34.05 Thousand | - | - | - |
Cost of Revenue | 6225.00 | 4464.00 | - | 1761.00 | - | 1843.00 |
Gross Profit | 61.88 Thousand | 29.59 Thousand | 34.05 Thousand | -1761.00 | - | -1843.00 |
Operating Expenses | 825.19 Thousand | 453.11 Thousand | 262.84 Thousand | 440.19 Thousand | 186.92 Thousand | 1.23 Million |
Selling, General and Administrative Expenses | - | 453.11 Thousand | 235.94 Thousand | 440.19 Thousand | 82.55 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 68.11 Thousand | - | - | - | - | - |
Cost and Expenses | 831.42 Thousand | 457.58 Thousand | 262.84 Thousand | 441.95 Thousand | 186.92 Thousand | 1.23 Million |
Operating Income | -831.42 Thousand | -457.58 Thousand | -110.21 Thousand | -441.95 Thousand | -198.09 Thousand | -1.23 Million |
Interest Expense | 2781.00 | 355.00 | - | 2426.00 | - | 1877.00 |
Income Tax Expense | -5.00 | -4.00 | - | -1.00 | - | -226.64 Thousand |
Earnings before Tax | -832.25 Thousand | -456.04 Thousand | -228.02 Thousand | -376.2 Thousand | -188.1 Thousand | -1.24 Million |
Net Income | -832.25 Thousand | -456.04 Thousand | -228.02 Thousand | -376.2 Thousand | -188.1 Thousand | -1.24 Million |
Earnings Per Share Basic | - | -0.01 | -0.00 | -0.01 | -0.00 | - |
Earnings Per Share Diluted | - | -0.01 | -0.00 | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 46.52 Million | 45.5 Million | 47.72 Million | 45.5 Million | 45.32 Million | 27.71 Million |
Weighted Average Shares Outstanding (Diluted) | 46.52 Million | 47.41 Million | 47.72 Million | 45.5 Million | 45.32 Million | 27.71 Million |
Gross Margin | 0.91 | 0.87 | 1.00 | - | - | - |
EBIT Margin | - | -13.30 | -3.17 | - | - | - |
Profit Margin | -12.22 | -13.39 | -6.70 | - | - | - |
EBITDA | - | -453.12 Thousand | -107.98 Thousand | -440.19 Thousand | -197.2 Thousand | - |
Earnings Before Tax Margin | -12.21 | -13.44 | -3.24 | - | - | - |
2881
688277
TBLMF
ZIMCF
AEGISLOG
KEJU