Panamera Holdings Corporation (PHCI)
USD 2.24
(0.0%)
USD 2.24
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 100 Thousand | 41.66 Thousand | - | - | - | - |
| Cost of Revenue | 94.62 Thousand | 38.21 Thousand | - | - | - | - |
| Gross Profit | 5372.00 | 3452.00 | - | - | - | - |
| Operating Expenses | 7.12 Million | 35.95 Thousand | 90.74 Thousand | 26.31 Thousand | 26.81 Thousand | 28.21 Thousand |
| Selling, General and Administrative Expenses | 7.12 Million | 35.95 Thousand | 90.74 Thousand | 26.31 Thousand | 26.81 Thousand | 28.21 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 13 Thousand | 4299.00 | 1724.00 | 1601.00 | 1269.00 |
| Cost and Expenses | 7.22 Million | 74.16 Thousand | 90.74 Thousand | 26.31 Thousand | 26.81 Thousand | 28.21 Thousand |
| Operating Income | -7.12 Million | -32.5 Thousand | -90.74 Thousand | -26.31 Thousand | -26.81 Thousand | -28.21 Thousand |
| Interest Expense | 3990.00 | 1542.00 | 4603.00 | 4806.00 | 3504.00 | 2091.00 |
| Income Tax Expense | - | -32.5 Thousand | 4603.00 | 4806.00 | 3504.00 | -161.14 Thousand |
| Earnings before Tax | -7.12 Million | -34.04 Thousand | -95.35 Thousand | -31.12 Thousand | -30.31 Thousand | -30.3 Thousand |
| Net Income | -7.12 Million | -34.04 Thousand | -99.95 Thousand | -35.93 Thousand | -33.82 Thousand | -30.3 Thousand |
| Earnings Per Share Basic | -0.20 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.20 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 35.53 Million | 39.21 Million | 23.57 Million | 17.99 Million | 17.99 Million | 17.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.53 Million | 39.21 Million | 23.57 Million | 17.99 Million | 17.99 Million | 17.99 Million |
| Gross Margin | 0.05 | 0.08 | - | - | - | - |
| EBIT Margin | -71.21 | -0.78 | - | - | - | - |
| Profit Margin | -71.25 | -0.82 | - | - | - | - |
| EBITDA | -7.12 Million | -32.5 Thousand | -90.74 Thousand | -26.31 Thousand | -26.81 Thousand | -28.21 Thousand |
| Earnings Before Tax Margin | -71.21 | -0.78 | - | - | - | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 25 Thousand | 25 Thousand | 25 Thousand | 100 Thousand | 25 Thousand |
| Cost of Revenue | - | 24.28 Thousand | 22.99 Thousand | 22.85 Thousand | 94.62 Thousand | 22.9 Thousand |
| Gross Profit | - | 715.00 | 2010.00 | 2142.00 | 5372.00 | 2093.00 |
| Operating Expenses | 7.5 Million | 42.08 Thousand | 64.91 Thousand | 7.09 Million | 7.12 Million | 10.23 Thousand |
| Selling, General and Administrative Expenses | 7.5 Million | 42.08 Thousand | 64.91 Thousand | 7.09 Million | - | 10.23 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.5 Million | - | 19.02 Thousand | 6.96 Million | 6.96 Million | - |
| Cost and Expenses | 7.5 Million | 66.37 Thousand | 87.9 Thousand | 7.12 Million | 7.22 Million | 33.14 Thousand |
| Operating Income | -7.5 Million | -41.37 Thousand | -62.9 Thousand | -7.09 Million | -7.12 Million | -8146.00 |
| Interest Expense | 1315.00 | 425.00 | 919.00 | 1159.00 | 3990.00 | 1033.00 |
| Income Tax Expense | -1199.00 | -41.37 Thousand | -42.44 Thousand | -1033.00 | -167.88 Thousand | 1033.00 |
| Earnings before Tax | -7.51 Million | -41.64 Thousand | -62.99 Thousand | -7.09 Million | -7.12 Million | -9179.00 |
| Net Income | -7.5 Million | -41.64 Thousand | -62.99 Thousand | -7.09 Million | -7.12 Million | -10.21 Thousand |
| Earnings Per Share Basic | -0.17 | -0.00 | -0.00 | -0.20 | - | -0.00 |
| Earnings Per Share Diluted | -0.17 | -0.00 | -0.00 | -0.20 | - | -0.00 |
| Weighted Average Shares Outstanding | 44.91 Million | 35.41 Million | 35.41 Million | 35.41 Million | 35.53 Million | 33.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.91 Million | 35.41 Million | 35.41 Million | 35.41 Million | 35.53 Million | 33.21 Million |
| Gross Margin | - | 0.03 | 0.08 | 0.09 | 0.05 | 0.08 |
| EBIT Margin | - | -1.65 | -2.48 | -283.91 | - | -0.33 |
| Profit Margin | - | -1.67 | -2.52 | -283.95 | -71.25 | -0.41 |
| EBITDA | -7.5 Million | -41.37 Thousand | -62.07 Thousand | -7.09 Million | - | -8146.00 |
| Earnings Before Tax Margin | - | -1.65 | -2.52 | -283.91 | -71.21 | -0.33 |
2028
9849
NDAQ
4752
9743
688607