Tanseisha Co., Ltd. (9743.T)
JPY 1018.0
(1.39%)
JPY 1018.0
(1.39%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 81.2 Billion | 64.22 Billion | 62.71 Billion | 69.22 Billion | 81.67 Billion | 82.67 Billion |
| Cost of Revenue | 66.67 Billion | 53.51 Billion | 51.13 Billion | 55.09 Billion | 66.27 Billion | 68.51 Billion |
| Gross Profit | 14.52 Billion | 10.71 Billion | 11.58 Billion | 14.13 Billion | 15.4 Billion | 14.16 Billion |
| Operating Expenses | 10.63 Billion | 10.09 Billion | 9.55 Billion | 9.08 Billion | 9.72 Billion | 9.13 Billion |
| Selling, General and Administrative Expenses | 10.63 Billion | 10.09 Billion | 9.55 Billion | 9.08 Billion | 9.72 Billion | 9.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 79.48 Million | 173.17 Million | 104.37 Million | 96.85 Million | 85.55 Million |
| Cost and Expenses | 77.31 Billion | 63.6 Billion | 60.68 Billion | 64.17 Billion | 76 Billion | 77.65 Billion |
| Operating Income | 3.88 Billion | 616.81 Million | 2.02 Billion | 5.04 Billion | 5.67 Billion | 5.02 Billion |
| Interest Expense | - | 5.39 Million | 12.08 Million | 5.11 Million | 4.84 Million | 4.14 Million |
| Income Tax Expense | 1.24 Billion | 323.2 Million | 850.64 Million | 1.68 Billion | 2.05 Billion | 1.59 Billion |
| Earnings before Tax | 4.01 Billion | 782.96 Million | 2.28 Billion | 5.12 Billion | 6.13 Billion | 5.79 Billion |
| Net Income | 2.77 Billion | 459.76 Million | 1.43 Billion | 3.43 Billion | 4.07 Billion | 4.2 Billion |
| Earnings Per Share Basic | 58.06 | 9.68 | 30.13 | 72.19 | 85.53 | 87.63 |
| Earnings Per Share Diluted | 58.06 | 9.68 | 30.13 | 72.19 | 85.53 | 87.63 |
| Weighted Average Shares Outstanding | 47.72 Million | 47.48 Million | 47.62 Million | 47.62 Million | 47.64 Million | 48 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.72 Million | 47.48 Million | 47.62 Million | 47.62 Million | 47.64 Million | 48 Million |
| Gross Margin | 0.18 | 0.17 | 0.18 | 0.20 | 0.19 | 0.17 |
| EBIT Margin | 0.05 | 0.02 | 0.03 | 0.08 | 0.07 | 0.07 |
| Profit Margin | 0.03 | 0.01 | 0.02 | 0.05 | 0.05 | 0.05 |
| EBITDA | 4.17 Billion | 785.84 Million | 2.45 Billion | 5.39 Billion | 6.32 Billion | 6.02 Billion |
| Earnings Before Tax Margin | 0.05 | 0.01 | 0.03 | 0.07 | 0.07 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.29 Billion | 22.73 Billion | 81.2 Billion | 22.92 Billion | 19.4 Billion | 19.15 Billion |
| Cost of Revenue | 15.14 Billion | 18.46 Billion | 66.67 Billion | 18.07 Billion | 16.25 Billion | 15.98 Billion |
| Gross Profit | 3.14 Billion | 4.27 Billion | 14.52 Billion | 4.85 Billion | 3.14 Billion | 3.16 Billion |
| Operating Expenses | 2.71 Billion | 2.77 Billion | 10.63 Billion | 2.91 Billion | 2.55 Billion | 2.61 Billion |
| Selling, General and Administrative Expenses | 2.71 Billion | 2.77 Billion | - | 2.91 Billion | 2.55 Billion | 2.61 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 48.38 Million | 32.22 Million | 30.63 Million | -34.9 Million | 39.41 Million | -1.13 Million |
| Cost and Expenses | 17.86 Billion | 21.23 Billion | 77.31 Billion | 20.99 Billion | 18.81 Billion | 18.59 Billion |
| Operating Income | 429.65 Million | 1.49 Billion | 3.88 Billion | 1.93 Billion | 590.41 Million | 557.83 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 169.45 Million | 589.55 Million | 1.24 Billion | 566.62 Million | 194.74 Million | 194.11 Million |
| Earnings before Tax | 498.54 Million | 1.74 Billion | 4.01 Billion | 1.98 Billion | 618.26 Million | 575.9 Million |
| Net Income | 329.09 Million | 1.15 Billion | 2.77 Billion | 1.42 Billion | 423.51 Million | 381.78 Million |
| Earnings Per Share Basic | 6.92 | 24.31 | - | 29.70 | 8.86 | 8.01 |
| Earnings Per Share Diluted | 6.92 | 24.31 | - | 29.70 | 8.86 | 8.01 |
| Weighted Average Shares Outstanding | 47.54 Million | 47.54 Million | 47.72 Million | 47.83 Million | 47.78 Million | 47.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.54 Million | 47.54 Million | 47.72 Million | 47.83 Million | 47.78 Million | 47.66 Million |
| Gross Margin | 0.17 | 0.19 | 0.18 | 0.21 | 0.16 | 0.17 |
| EBIT Margin | 0.02 | 0.07 | - | 0.09 | 0.03 | 0.03 |
| Profit Margin | 0.02 | 0.05 | 0.03 | 0.06 | 0.02 | 0.02 |
| EBITDA | 442.43 Million | 1.54 Billion | - | 1.97 Billion | 583.82 Million | 567.6 Million |
| Earnings Before Tax Margin | 0.02 | 0.07 | 0.05 | 0.08 | 0.03 | 0.03 |
688607
PHCI
2028
PCG
000990
4752