USD 77.47
(-2.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.06 Billion | 6.22 Billion | 5.88 Billion | 5.62 Billion | 4.26 Billion | 4.27 Billion |
Cost of Revenue | 1.21 Billion | 3.64 Billion | 3.4 Billion | 3.51 Billion | 2.43 Billion | 2.46 Billion |
Gross Profit | 4.85 Billion | 2.57 Billion | 2.48 Billion | 2.11 Billion | 1.82 Billion | 1.81 Billion |
Operating Expenses | 2.31 Billion | 918 Million | 923 Million | 802 Million | 742 Million | 765 Million |
Selling, General and Administrative Expenses | 1.73 Billion | 627 Million | 645 Million | 600 Million | 552 Million | 555 Million |
Research and Development Expenses | - | 0.24 | 0.26 | 0.22 | 0.24 | 0.24 |
Other Expenses | 585 Million | 291 Million | 278 Million | 202 Million | 190 Million | 242 Million |
Cost and Expenses | 4.48 Billion | 4.56 Billion | 4.32 Billion | 4.31 Billion | 3.17 Billion | 3.22 Billion |
Operating Income | 1.57 Billion | 1.56 Billion | 1.44 Billion | 1.23 Billion | 1.01 Billion | 1.02 Billion |
Interest Expense | 272 Million | 120 Million | 125 Million | 101 Million | 124 Million | 150 Million |
Income Tax Expense | 344 Million | 352 Million | 347 Million | 279 Million | 245 Million | 606 Million |
Earnings before Tax | 1.4 Billion | 1.47 Billion | 1.53 Billion | 1.21 Billion | 1.01 Billion | 1.06 Billion |
Net Income | 1.05 Billion | 1.12 Billion | 1.18 Billion | 933 Million | 774 Million | 458 Million |
Earnings Per Share Basic | 2.08 | 2.28 | 2.38 | 1.89 | 1.56 | 0.92 |
Earnings Per Share Diluted | 2.08 | 2.26 | 2.35 | 1.86 | 1.55 | 0.91 |
Weighted Average Shares Outstanding | 509.13 Million | 492.42 Million | 497.69 Million | 493.24 Million | 494.79 Million | 495.9 Million |
Weighted Average Shares Outstanding (Diluted) | 508.39 Million | 497.85 Million | 505.08 Million | 500.71 Million | 500.91 Million | 503.1 Million |
Gross Margin | 0.80 | 0.41 | 0.42 | 0.38 | 0.43 | 0.42 |
EBIT Margin | 0.36 | 0.30 | 0.33 | 0.28 | 0.32 | 0.30 |
Profit Margin | 0.17 | 0.18 | 0.20 | 0.17 | 0.18 | 0.11 |
EBITDA | 2.16 Billion | 1.95 Billion | 1.9 Billion | 1.54 Billion | 1.32 Billion | 1.29 Billion |
Earnings Before Tax Margin | 0.26 | 0.25 | 0.24 | 0.22 | 0.24 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.9 Billion | 1.79 Billion | 1.67 Billion | 6.06 Billion | 1.64 Billion | 1.45 Billion |
Cost of Revenue | 1.16 Billion | 786 Million | 712 Million | 1.21 Billion | 335 Million | 288 Million |
Gross Profit | 734 Million | 1 Billion | 962 Million | 4.85 Billion | 1.31 Billion | 1.16 Billion |
Operating Expenses | 254 Million | 261 Million | 517 Million | 1.1 Billion | 430 Million | 221 Million |
Selling, General and Administrative Expenses | 101 Million | 108 Million | 101 Million | - | 68 Million | 38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 153 Million | 12 Million | -517 Million | 946 Million | 362 Million | 183 Million |
Cost and Expenses | 1.42 Billion | 1.3 Billion | 1.22 Billion | 2.31 Billion | 765 Million | 509 Million |
Operating Income | 448 Million | 483 Million | 445 Million | 1.57 Billion | 352 Million | 431 Million |
Interest Expense | 98 Million | 99 Million | 103 Million | -284 Million | -111 Million | -101 Million |
Income Tax Expense | 51 Million | 119 Million | 79 Million | 344 Million | 81 Million | 97 Million |
Earnings before Tax | 356 Million | 341 Million | 312 Million | 1.4 Billion | 278 Million | 391 Million |
Net Income | 306 Million | 222 Million | 234 Million | 1.05 Billion | 197 Million | 294 Million |
Earnings Per Share Basic | 0.53 | 0.39 | 0.41 | - | 0.36 | 0.60 |
Earnings Per Share Diluted | 0.53 | 0.38 | 0.40 | - | 0.36 | 0.60 |
Weighted Average Shares Outstanding | 575.12 Million | 576.37 Million | 575.45 Million | 504.9 Million | 547.1 Million | 491.31 Million |
Weighted Average Shares Outstanding (Diluted) | 579.01 Million | 578.95 Million | 578.93 Million | 508.39 Million | 550.6 Million | 494.11 Million |
Gross Margin | 0.39 | 0.56 | 0.57 | 0.80 | 0.80 | 0.80 |
EBIT Margin | 0.32 | 0.35 | 0.36 | - | 0.18 | 0.24 |
Profit Margin | 0.16 | 0.12 | 0.14 | 0.17 | 0.12 | 0.20 |
EBITDA | 607 Million | 636 Million | 600 Million | - | 292 Million | 354 Million |
Earnings Before Tax Margin | 0.24 | 0.27 | 0.27 | 0.26 | 0.21 | 0.30 |
ZODIACLOTH
NETZ
9778
PHCI
2028
9849