USD 0.61
(-3.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.11 Million | 2.43 Million | 7.42 Million | 835.24 Thousand | 522.51 Thousand | 691.14 Thousand |
Total Current Assets | 1.04 Million | 1.42 Million | 6.75 Million | 147.15 Thousand | 197.1 Thousand | 55.78 Thousand |
Cash And Short Term Investments | 87.4 Thousand | 475.31 Thousand | 6.1 Million | 23.57 Thousand | 2388.00 | 6460.00 |
Cash and Cash Equivalents | 87.4 Thousand | 475.31 Thousand | 6.1 Million | 23.57 Thousand | 888.00 | 6460.00 |
Short Term Investments | - | - | - | - | 1500.00 | - |
Net Receivables | 18.66 Thousand | 86.68 Thousand | 2596.00 | - | 53 Thousand | 2500.00 |
Inventory | 390.07 Thousand | 370.28 Thousand | 98.31 Thousand | - | -53.5 Thousand | 12.49 Thousand |
Other Current Assets | 8512.00 | 491.69 Thousand | 547.66 Thousand | 123.57 Thousand | 195.21 Thousand | 36.82 Thousand |
Total Non-Current Assets | 2.07 Million | 1.01 Million | 671.93 Thousand | 688.09 Thousand | 325.41 Thousand | 635.36 Thousand |
Net PPE | 2.01 Million | 948.83 Thousand | 610.65 Thousand | 371.79 Thousand | 258.6 Thousand | 37.34 Thousand |
Good Will And Intangible Assets | 30.09 Thousand | 38.64 Thousand | 48.45 Thousand | 27.93 Thousand | 58.61 Thousand | 589.81 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 30.09 Thousand | 38.64 Thousand | 48.45 Thousand | 27.93 Thousand | 58.61 Thousand | 589.81 Thousand |
Long-Term Investments | - | - | -5.69 Million | - | - | - |
Tax Assets | - | - | 5.69 Million | - | - | - |
Other Non Current Assets | 27.49 Thousand | 27.49 Thousand | 12.83 Thousand | 288.36 Thousand | 8201.00 | 8201.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.42 Million | 1.71 Million | 1.44 Million | 1.73 Million | 1.55 Million | 1.53 Million |
Total Current Liabilities | 1.41 Million | 1.45 Million | 1.17 Million | 1.4 Million | 1.14 Million | 1.53 Million |
Account Payables | 821.23 Thousand | 588.71 Thousand | 323.38 Thousand | 770.07 Thousand | 595.6 Thousand | 854.99 Thousand |
Tax Payables | - | - | 452.13 Thousand | 221.77 Thousand | - | - |
Short Term Debt | 348.11 Thousand | 85.08 Thousand | 65.72 Thousand | 405.35 Thousand | 101.14 Thousand | 104.58 Thousand |
Deferred Revenue | - | -6936.00 | - | - | - | - |
Other Current Liabilities | 243.03 Thousand | 786.81 Thousand | 784.37 Thousand | 229.61 Thousand | 451.05 Thousand | 576.39 Thousand |
Total Non Current Liabilities | 1.01 Million | 260.24 Thousand | 267.12 Thousand | 327.17 Thousand | 410.88 Thousand | - |
Long-Term Debt | 1.01 Million | 260.24 Thousand | 267.12 Thousand | 327.17 Thousand | 410.88 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 685.95 Thousand | 725.02 Thousand | 5.98 Million | -896.97 Thousand | -1.03 Million | -844.81 Thousand |
Stock Holders Equity | 685.95 Thousand | 725.02 Thousand | 5.98 Million | -896.97 Thousand | -1.03 Million | -844.81 Thousand |
Common Stock | 17.05 Thousand | 10.95 Thousand | 9988.00 | 6799.00 | 22.91 Thousand | 22.07 Thousand |
Retained Earnings | -82.79 Million | -71.84 Million | -63.12 Million | -58.11 Million | -54.58 Million | -52.5 Million |
Accumulated other comprehensive income | - | 137.5 Thousand | - | - | 51.99 Thousand | -112.45 Thousand |
Common Stock Equity | 685.95 Thousand | 725.02 Thousand | 5.98 Million | -896.97 Thousand | -1.03 Million | -844.81 Thousand |
Capital Lease Obligation | 203.76 Thousand | 317.98 Thousand | 299.1 Thousand | 157.76 Thousand | 148.69 Thousand | - |
Total Investments | - | - | -5.69 Million | - | 1500.00 | - |
Total Debt | 1.36 Million | 345.33 Thousand | 332.85 Thousand | 732.53 Thousand | 512.02 Thousand | 104.58 Thousand |
Net Debt | 1.27 Million | -129.98 Thousand | -5.77 Million | 708.95 Thousand | 511.13 Thousand | 98.12 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.11 Million | 3.11 Million | 3.62 Million | 4.06 Million | 3.09 Million | 2.43 Million |
Total Current Assets | 1.04 Million | 1.04 Million | 1.49 Million | 2.01 Million | 1.01 Million | 1.42 Million |
Cash And Short Term Investments | 87.4 Thousand | 87.4 Thousand | 80.08 Thousand | 55.25 Thousand | 218.97 Thousand | 475.31 Thousand |
Cash and Cash Equivalents | 87.4 Thousand | 87.4 Thousand | 80.08 Thousand | 55.25 Thousand | 218.97 Thousand | 475.31 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.66 Thousand | 18.66 Thousand | 518.68 Thousand | 155.88 Thousand | 47.1 Thousand | 86.68 Thousand |
Inventory | 390.07 Thousand | 390.07 Thousand | 467.46 Thousand | 434.08 Thousand | 406.03 Thousand | 370.28 Thousand |
Other Current Assets | 8512.00 | 8512.00 | 426.64 Thousand | 548.6 Thousand | 344.26 Thousand | 491.69 Thousand |
Total Non-Current Assets | 2.07 Million | 2.07 Million | 2.13 Million | 2.04 Million | 2.08 Million | 1.01 Million |
Net PPE | 2.01 Million | 2.01 Million | 2.07 Million | 1.98 Million | 2.01 Million | 948.83 Thousand |
Good Will And Intangible Assets | 30.09 Thousand | 30.09 Thousand | 32.33 Thousand | 34.37 Thousand | 36.51 Thousand | 38.64 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 30.09 Thousand | 30.09 Thousand | 32.33 Thousand | 34.37 Thousand | 36.51 Thousand | 38.64 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 27.49 Thousand | 27.49 Thousand | 27.49 Thousand | 27.49 Thousand | 27.49 Thousand | 27.49 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.42 Million | 2.42 Million | 2.73 Million | 3.07 Million | 2.7 Million | 1.71 Million |
Total Current Liabilities | 1.41 Million | 1.41 Million | 1.66 Million | 1.91 Million | 1.46 Million | 1.45 Million |
Account Payables | 821.23 Thousand | 821.23 Thousand | 1.09 Million | 912.04 Thousand | 591.92 Thousand | 588.71 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 348.11 Thousand | 348.11 Thousand | 326 Thousand | 184.91 Thousand | 159.24 Thousand | 85.08 Thousand |
Deferred Revenue | - | - | - | - | - | -6936.00 |
Other Current Liabilities | 243.03 Thousand | 243.03 Thousand | 241.95 Thousand | 818.35 Thousand | 713.77 Thousand | 786.81 Thousand |
Total Non Current Liabilities | 1.01 Million | 1.01 Million | 1.07 Million | 1.15 Million | 1.23 Million | 260.24 Thousand |
Long-Term Debt | 1.01 Million | 1.01 Million | 1.07 Million | 1.15 Million | 1.23 Million | 260.24 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 685.95 Thousand | 685.95 Thousand | 895.1 Thousand | 988.67 Thousand | 398.23 Thousand | 725.02 Thousand |
Stock Holders Equity | 685.95 Thousand | 685.95 Thousand | 895.1 Thousand | 988.67 Thousand | 398.23 Thousand | 725.02 Thousand |
Common Stock | 17.05 Thousand | 17.05 Thousand | 14.92 Thousand | 13.84 Thousand | 11.83 Thousand | 10.95 Thousand |
Retained Earnings | -82.79 Million | -82.79 Million | -80.14 Million | -78.39 Million | -74.73 Million | -71.84 Million |
Accumulated other comprehensive income | - | - | -26.99 Thousand | - | - | 137.5 Thousand |
Common Stock Equity | 685.95 Thousand | 685.95 Thousand | 895.1 Thousand | 988.67 Thousand | 398.23 Thousand | 725.02 Thousand |
Capital Lease Obligation | 203.76 Thousand | 203.76 Thousand | 1.25 Million | 1.31 Million | 1.36 Million | 317.98 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.36 Million | 1.36 Million | 1.39 Million | 1.34 Million | 1.39 Million | 345.33 Thousand |
Net Debt | 1.27 Million | 1.27 Million | 1.31 Million | 1.28 Million | 1.17 Million | -129.98 Thousand |
NTDTY
LIOPY
181710
AMO
5697
MCP