EUR 1.95
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 200.69 Million | 193.05 Million | 224.69 Million | 250.99 Million | 250.43 Million | 293.89 Million |
Total Current Assets | 50.07 Million | 43.02 Million | 67.23 Million | 69.9 Million | 71.57 Million | 65.94 Million |
Cash And Short Term Investments | 11.91 Million | 7.23 Million | 2.82 Million | 23.63 Million | 2.96 Million | 382.21 Thousand |
Cash and Cash Equivalents | 11.91 Million | 7.23 Million | 2.82 Million | 23.63 Million | 2.96 Million | 382.21 Thousand |
Short Term Investments | -256.7 Thousand | - | 18.64 Million | - | - | - |
Net Receivables | 20.14 Million | 19.6 Million | 17.89 Million | 23.95 Million | 39.04 Million | 32.87 Million |
Inventory | 16.6 Million | 14.37 Million | 16.91 Million | 20.87 Million | 27.91 Million | 31.13 Million |
Other Current Assets | 17.47 Million | 14.59 Million | 17.23 Million | 21.23 Million | 27.95 Million | 31.37 Million |
Total Non-Current Assets | 150.62 Million | 150.02 Million | 157.46 Million | 181.08 Million | 178.86 Million | 227.94 Million |
Net PPE | 12.54 Million | 13.23 Million | 15.83 Million | 20.33 Million | 23.1 Million | 16.02 Million |
Good Will And Intangible Assets | 127.63 Million | 127.61 Million | 153.6 Million | 154.7 Million | 151.94 Million | 207.34 Million |
Good Will | 73.38 Million | 73.38 Million | 92.03 Million | 92.03 Million | 92.03 Million | 149.37 Million |
Intangible Assets | 54.24 Million | 54.22 Million | 61.57 Million | 62.67 Million | 59.91 Million | 57.97 Million |
Long-Term Investments | 263.19 Thousand | 6488.00 | -18.63 Million | 4988.00 | 4988.00 | 4988.00 |
Tax Assets | 9.07 Million | 7.45 Million | 4.83 Million | 4.16 Million | 1.67 Million | 2.16 Million |
Other Non Current Assets | 1.1 Million | 1.7 Million | 1.82 Million | 1.87 Million | 2.14 Million | 2.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 103.1 Million | 92.23 Million | 151.4 Million | 173.03 Million | 161.71 Million | 150.37 Million |
Total Current Liabilities | 70.94 Million | 63.33 Million | 71.49 Million | 119.27 Million | 92.44 Million | 97.4 Million |
Account Payables | 18.78 Million | 14.12 Million | 17.73 Million | 22.95 Million | 40.81 Million | 14.26 Million |
Tax Payables | 5.91 Million | 6.06 Million | 5.99 Million | 5.81 Million | 5.15 Million | - |
Short Term Debt | 3.91 Million | 3.65 Million | 5.36 Million | 55.42 Million | 26.62 Million | 39.92 Million |
Deferred Revenue | 40.95 Million | 2.87 Million | 41.86 Million | 32.65 Million | 15.12 Million | 31.45 Million |
Other Current Liabilities | 7.28 Million | 42.68 Million | 6.52 Million | 8.23 Million | 9.87 Million | 11.75 Million |
Total Non Current Liabilities | 32.16 Million | 28.89 Million | 79.9 Million | 53.76 Million | 69.27 Million | 52.96 Million |
Long-Term Debt | 28.49 Million | 24.79 Million | 75.77 Million | 48.36 Million | 64.88 Million | 46.11 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.91 Million | 3.28 Million | 3.23 Million | 4.44 Million | 3.36 Million | 5.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 97.58 Million | 100.81 Million | 73.28 Million | 77.95 Million | 88.72 Million | 143.51 Million |
Stock Holders Equity | 97.58 Million | 100.81 Million | 73.28 Million | 77.95 Million | 88.72 Million | 143.51 Million |
Common Stock | 89.58 Million | 89.58 Million | 89.58 Million | 89.58 Million | 89.58 Million | 89.58 Million |
Retained Earnings | 319.3 Thousand | 36.68 Million | -4.07 Million | -11.09 Million | -54.72 Million | 21.57 Million |
Accumulated other comprehensive income | 40.9 Million | 44.45 Million | 53.6 Million | 54.19 Million | -863.1 Thousand | -123.68 Million |
Common Stock Equity | 97.58 Million | 100.81 Million | 73.28 Million | 77.95 Million | 88.72 Million | 143.51 Million |
Capital Lease Obligation | 4.12 Million | 5.9 Million | 8.28 Million | 10.32 Million | 9.49 Million | 1.51 Million |
Total Investments | 6488.00 | 6488.00 | 4988.00 | 4988.00 | 4988.00 | 4988.00 |
Total Debt | 32.41 Million | 28.44 Million | 81.14 Million | 103.78 Million | 91.5 Million | 86.04 Million |
Net Debt | 20.49 Million | 21.2 Million | 78.32 Million | 80.14 Million | 88.54 Million | 85.66 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 200.69 Million | 200.69 Million | 200.69 Million | 184.65 Million | 184.65 Million |
Total Current Assets | 11.91 Million | 50.07 Million | 50.07 Million | 50.07 Million | 36.13 Million | 36.13 Million |
Cash And Short Term Investments | 11.91 Million | 11.91 Million | 11.91 Million | 11.91 Million | 1.14 Million | 1.14 Million |
Cash and Cash Equivalents | -11.91 Million | 11.91 Million | 11.91 Million | 11.91 Million | 1.14 Million | 1.14 Million |
Short Term Investments | 23.83 Million | -256.7 Thousand | -256.7 Thousand | - | - | - |
Net Receivables | - | 20.14 Million | 20.14 Million | 18.08 Million | 17.93 Million | 17.07 Million |
Inventory | - | 16.6 Million | 16.6 Million | - | 14.74 Million | 1.00 |
Other Current Assets | - | 17.47 Million | 17.47 Million | 20.06 Million | 15.02 Million | 17.91 Million |
Total Non-Current Assets | -11.91 Million | 150.62 Million | 150.62 Million | 150.62 Million | 148.51 Million | 148.51 Million |
Net PPE | - | 12.54 Million | 12.54 Million | 12.54 Million | 12.01 Million | 12.01 Million |
Good Will And Intangible Assets | - | 127.63 Million | 127.63 Million | 127.63 Million | 126.23 Million | 126.23 Million |
Good Will | - | 73.38 Million | 73.38 Million | 73.38 Million | 73.38 Million | 73.38 Million |
Intangible Assets | - | 54.24 Million | 54.24 Million | 54.24 Million | 52.84 Million | 52.84 Million |
Long-Term Investments | - | 263.19 Thousand | 263.19 Thousand | 1500.00 | 6488.00 | 1500.00 |
Tax Assets | - | 9.07 Million | 9.07 Million | - | 8.66 Million | - |
Other Non Current Assets | -11.91 Million | 1.1 Million | 1.1 Million | 10.43 Million | 1.59 Million | 10.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -97.58 Million | 103.1 Million | 103.1 Million | 103.1 Million | 88.63 Million | 88.63 Million |
Total Current Liabilities | - | 70.94 Million | 70.94 Million | 70.94 Million | 58.94 Million | 58.94 Million |
Account Payables | - | 18.78 Million | 18.78 Million | 18.78 Million | 14.96 Million | 14.96 Million |
Tax Payables | - | 5.91 Million | 5.91 Million | - | 5.48 Million | - |
Short Term Debt | - | 3.91 Million | 3.91 Million | 851.69 Thousand | 3.52 Million | 353.65 Thousand |
Deferred Revenue | - | 40.95 Million | 40.95 Million | - | 34.23 Million | - |
Other Current Liabilities | - | 7.28 Million | 7.28 Million | 51.3 Million | 6.22 Million | 43.62 Million |
Total Non Current Liabilities | -97.58 Million | 32.16 Million | 32.16 Million | 32.16 Million | 29.69 Million | 29.69 Million |
Long-Term Debt | - | 28.49 Million | 28.49 Million | 28.49 Million | 26.15 Million | 26.15 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -97.58 Million | 2.91 Million | 2.91 Million | 3.67 Million | 2.74 Million | 3.53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 97.58 Million | 97.58 Million | 97.58 Million | 97.58 Million | 96.01 Million | 96.01 Million |
Stock Holders Equity | 97.58 Million | 97.58 Million | 97.58 Million | 97.58 Million | 96.01 Million | 96.01 Million |
Common Stock | - | 89.58 Million | 89.58 Million | 89.58 Million | 89.58 Million | 89.58 Million |
Retained Earnings | - | 319.3 Thousand | 319.3 Thousand | 8 Million | -4.8 Million | 6.43 Million |
Accumulated other comprehensive income | 97.58 Million | 40.9 Million | 40.9 Million | - | 44.45 Million | - |
Common Stock Equity | 97.58 Million | 97.58 Million | 97.58 Million | 97.58 Million | 96.01 Million | 96.01 Million |
Capital Lease Obligation | - | 4.12 Million | 4.12 Million | 4.12 Million | 4.86 Million | 4.86 Million |
Total Investments | 23.83 Million | 6488.00 | 6488.00 | 1500.00 | 6488.00 | 1500.00 |
Total Debt | - | 32.41 Million | 32.41 Million | 29.34 Million | 29.68 Million | 26.51 Million |
Net Debt | 11.91 Million | 20.49 Million | 20.49 Million | 17.42 Million | 28.53 Million | 25.36 Million |
PETV
NTDTY
LIOPY
3817
AMO
5697