AUD 0.16
(-3.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 50.75 Million | 52.31 Million | 44.51 Million | 39.81 Million | 43.14 Million | 28.23 Million |
Total Current Assets | 41.8 Million | 42.94 Million | 35.16 Million | 29.49 Million | 32.3 Million | 26.08 Million |
Cash And Short Term Investments | 2.04 Million | 1.56 Million | 2.22 Million | 1.78 Million | 989 Thousand | 1.2 Million |
Cash and Cash Equivalents | 2.04 Million | 1.56 Million | 2.22 Million | 1.78 Million | 989 Thousand | 1.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.06 Million | 16.56 Million | 15.14 Million | 13.28 Million | 13.34 Million | 9.94 Million |
Inventory | 22.66 Million | 23.07 Million | 17.36 Million | 12.9 Million | 16.91 Million | 13.62 Million |
Other Current Assets | 1.02 Million | 1.74 Million | 435 Thousand | 1.52 Million | 1.05 Million | 1.3 Million |
Total Non-Current Assets | 8.94 Million | 9.36 Million | 9.35 Million | 10.31 Million | 10.84 Million | 936 Thousand |
Net PPE | 4.61 Million | 4.68 Million | 5.06 Million | 6.08 Million | 7.12 Million | 875 Thousand |
Good Will And Intangible Assets | 1.75 Million | 3.93 Million | 2.74 Million | 1.9 Million | 1.85 Million | 61 Thousand |
Good Will | 1.75 Million | 1.79 Million | 1.21 Million | 790 Thousand | 790 Thousand | - |
Intangible Assets | 109 Thousand | 2.14 Million | 1.53 Million | 1.11 Million | 1.06 Million | 61 Thousand |
Long-Term Investments | - | 4.88 Million | 5.24 Million | 6.32 Million | 7.4 Million | -277 Thousand |
Tax Assets | 2.47 Million | 2.53 Million | 2.75 Million | 3.11 Million | 2.65 Million | 1.21 Million |
Other Non Current Assets | 108.99 Thousand | -6.68 Million | -6.45 Million | -7.11 Million | -8.19 Million | -936 Thousand |
Other Assets | 1.00 | - | 1.00 | - | - | 1.21 Million |
Total Liabilities | 28.53 Million | 29.85 Million | 22.24 Million | 24.39 Million | 31.46 Million | 19.47 Million |
Total Current Liabilities | 22.87 Million | 23.26 Million | 14.39 Million | 15.63 Million | 21.67 Million | 19.36 Million |
Account Payables | 9.33 Million | 6.33 Million | 3.99 Million | 4.23 Million | 7.98 Million | 7.16 Million |
Tax Payables | - | - | 338 Thousand | 703 Thousand | - | - |
Short Term Debt | 6.83 Million | 7.76 Million | 2.5 Million | 3.87 Million | 5.7 Million | 5.6 Million |
Deferred Revenue | 1.9 Million | 4.23 Million | 2.16 Million | 1.42 Million | 3.33 Million | -5.6 Million |
Other Current Liabilities | 4.8 Million | 4.93 Million | 5.73 Million | 6.09 Million | 4.64 Million | 12.2 Million |
Total Non Current Liabilities | 5.66 Million | 6.58 Million | 7.84 Million | 8.76 Million | 9.79 Million | 106.99 Thousand |
Long-Term Debt | 5.19 Million | 6.05 Million | 7.09 Million | 8.34 Million | 9.4 Million | - |
Deferred Revenue Non Current | 21 Thousand | 90 Thousand | 346 Thousand | 174 Thousand | 174 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 375 Thousand | 291 Thousand | 281 Thousand | 235 Thousand | 179 Thousand | 87.99 Thousand |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 22.21 Million | 22.46 Million | 22.27 Million | 15.41 Million | 11.67 Million | 8.75 Million |
Stock Holders Equity | 22.21 Million | 22.46 Million | 22.27 Million | 15.41 Million | 11.67 Million | 8.75 Million |
Common Stock | 22.33 Million | 21.83 Million | 21.78 Million | 15.94 Million | 15.91 Million | 11.13 Million |
Retained Earnings | -113 Thousand | 599 Thousand | 530 Thousand | -525 Thousand | -4.23 Million | -2.43 Million |
Accumulated other comprehensive income | -3000.00 | 24 Thousand | -37 Thousand | -10 Thousand | -2000.00 | 57.99 Thousand |
Common Stock Equity | 22.21 Million | 22.46 Million | 22.27 Million | 15.41 Million | 11.67 Million | 8.75 Million |
Capital Lease Obligation | 5.19 Million | 6.05 Million | 7.09 Million | 8.34 Million | 9.4 Million | - |
Total Investments | - | 4.88 Million | 5.24 Million | 6.32 Million | 7.4 Million | -277 Thousand |
Total Debt | 12.03 Million | 13.81 Million | 9.6 Million | 12.22 Million | 15.11 Million | 5.6 Million |
Net Debt | 9.98 Million | 12.24 Million | 7.37 Million | 10.43 Million | 14.12 Million | 4.4 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.75 Million | 50.75 Million | 50.85 Million | 52.31 Million | 52.31 Million | 52.38 Million |
Total Current Assets | 41.8 Million | 41.8 Million | 42.23 Million | 42.94 Million | 42.94 Million | 43.48 Million |
Cash And Short Term Investments | 2.04 Million | 2.04 Million | 1.56 Million | 1.56 Million | 1.56 Million | 2.03 Million |
Cash and Cash Equivalents | 2.04 Million | 2.04 Million | 1.56 Million | 1.56 Million | 1.56 Million | 2.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.06 Million | 16.06 Million | 19.27 Million | 16.56 Million | 16.56 Million | 17.43 Million |
Inventory | 22.66 Million | 22.66 Million | 21.39 Million | 23.07 Million | 23.07 Million | 24.01 Million |
Other Current Assets | 1.02 Million | 1.02 Million | 343.99 Thousand | 1.74 Million | 1.74 Million | 234.99 Thousand |
Total Non-Current Assets | 8.94 Million | 8.94 Million | 8.61 Million | 9.36 Million | 9.36 Million | 8.9 Million |
Net PPE | 4.61 Million | 4.61 Million | 4.26 Million | 4.68 Million | 4.68 Million | 4.79 Million |
Good Will And Intangible Assets | 1.75 Million | 1.75 Million | 1.97 Million | 3.93 Million | 3.93 Million | 1.52 Million |
Good Will | 1.75 Million | 1.75 Million | - | 1.79 Million | 1.79 Million | - |
Intangible Assets | 109 Thousand | - | 1.97 Million | 2.14 Million | 2.14 Million | 1.52 Million |
Long-Term Investments | - | - | -2.37 Million | - | 4.88 Million | -2.58 Million |
Tax Assets | 2.47 Million | 2.47 Million | 2.37 Million | 2.53 Million | 2.53 Million | 2.58 Million |
Other Non Current Assets | 108.99 Thousand | 108.99 Thousand | 2.37 Million | -1.79 Million | -6.68 Million | 2.58 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 28.53 Million | 28.53 Million | 27.31 Million | 29.85 Million | 29.85 Million | 30.7 Million |
Total Current Liabilities | 22.87 Million | 22.87 Million | 21.63 Million | 23.26 Million | 23.26 Million | 23.5 Million |
Account Payables | 11.77 Million | 9.33 Million | 6.52 Million | 8.85 Million | 6.33 Million | 12.46 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.83 Million | 6.83 Million | 9.13 Million | 7.76 Million | 7.76 Million | 1.3 Million |
Deferred Revenue | 1.9 Million | 1.9 Million | 3.02 Million | 4.23 Million | 4.23 Million | 2.5 Million |
Other Current Liabilities | 2.36 Million | 4.8 Million | 2.94 Million | 2.41 Million | 4.93 Million | 7.22 Million |
Total Non Current Liabilities | 5.66 Million | 5.66 Million | 5.67 Million | 6.58 Million | 6.58 Million | 7.19 Million |
Long-Term Debt | 5.19 Million | 5.19 Million | 5.3 Million | 6.05 Million | 6.05 Million | 6.58 Million |
Deferred Revenue Non Current | 21 Thousand | 21 Thousand | 45 Thousand | 90 Thousand | 90 Thousand | 190 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 375 Thousand | 375 Thousand | 321.99 Thousand | 291 Thousand | 291 Thousand | 287.99 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 22.21 Million | 22.21 Million | 23.54 Million | 22.46 Million | 22.46 Million | 21.68 Million |
Stock Holders Equity | 22.21 Million | 22.21 Million | 23.54 Million | 22.46 Million | 22.46 Million | 21.68 Million |
Common Stock | 22.33 Million | 22.33 Million | 22.27 Million | 21.83 Million | 21.83 Million | 21.8 Million |
Retained Earnings | -113 Thousand | -113 Thousand | 1.22 Million | 599 Thousand | 599 Thousand | -140 Thousand |
Accumulated other comprehensive income | -3000.00 | -3000.00 | 45 Thousand | 24 Thousand | 24 Thousand | 16.99 Thousand |
Common Stock Equity | 22.21 Million | 22.21 Million | 23.54 Million | 22.46 Million | 22.46 Million | 21.68 Million |
Capital Lease Obligation | 5.19 Million | 5.19 Million | 5.3 Million | 6.05 Million | 6.05 Million | 6.58 Million |
Total Investments | - | - | -2.37 Million | - | 4.88 Million | -2.58 Million |
Total Debt | 12.03 Million | 12.03 Million | 14.44 Million | 13.81 Million | 13.81 Million | 7.89 Million |
Net Debt | 9.98 Million | 9.98 Million | 12.87 Million | 12.24 Million | 12.24 Million | 5.85 Million |
5697
MCP
PETV
MST
NCRA
3817