USD 0.99
(9.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.03 Million | 8.14 Million | 6.87 Million | 4.92 Million | 3.35 Million | 4.24 Million |
Total Current Assets | 1.71 Million | 3.23 Million | 6.39 Million | 4.08 Million | 2.5 Million | 4.18 Million |
Cash And Short Term Investments | 1.43 Million | 2.9 Million | 2.44 Million | 1.02 Million | 28.53 Thousand | 7207.00 |
Cash and Cash Equivalents | 1.22 Million | 2.9 Million | 2.44 Million | 1.02 Million | 28.53 Thousand | 7207.00 |
Short Term Investments | 208.69 Thousand | - | - | - | - | - |
Net Receivables | 183.76 Thousand | 237.24 Thousand | 2.42 Million | 1.33 Million | 2.18 Million | 4.03 Million |
Inventory | 90.16 Thousand | 91.78 Thousand | 1.48 Million | 1.72 Million | 289.84 Thousand | 136.41 Thousand |
Other Current Assets | 220.79 Thousand | 29.2 Thousand | 42.96 Thousand | 1732.00 | 1589.00 | 6109.00 |
Total Non-Current Assets | 3.32 Million | 4.9 Million | 472.77 Thousand | 843.65 Thousand | 856.54 Thousand | 58.7 Thousand |
Net PPE | 1.54 Million | 844.61 Thousand | 71.24 Thousand | 50.92 Thousand | 307.97 Thousand | 58.7 Thousand |
Good Will And Intangible Assets | 1.76 Million | 3.9 Million | 332.04 Thousand | 332.04 Thousand | 473.93 Thousand | - |
Good Will | 1.65 Million | 3.9 Million | 332.04 Thousand | 332.04 Thousand | - | - |
Intangible Assets | 114.12 Thousand | 130.43 Thousand | - | - | 473.93 Thousand | - |
Long-Term Investments | - | - | 69.48 Thousand | 458.39 Thousand | 781.91 Thousand | - |
Tax Assets | - | 22.7 Thousand | -69.48 Thousand | 2300.00 | 74.63 Thousand | - |
Other Non Current Assets | 4729.00 | 130.43 Thousand | 69.48 Thousand | - | -781.91 Thousand | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.77 Million | 1.95 Million | 2.1 Million | 2.37 Million | 2.59 Million | 2.28 Million |
Total Current Liabilities | 1.77 Million | 1.52 Million | 2.1 Million | 2.37 Million | 2.59 Million | 2.2 Million |
Account Payables | 28.48 Thousand | 2631.00 | 17.44 Thousand | 18.79 Thousand | 251.6 Thousand | 233.49 Thousand |
Tax Payables | 1859.00 | 1920.00 | 427.34 Thousand | 297.42 Thousand | 608.59 Thousand | 624.27 Thousand |
Short Term Debt | 487.8 Thousand | 214.91 Thousand | 144.4 Thousand | 720.27 Thousand | 23.85 Thousand | 3465.00 |
Deferred Revenue | 40.17 Thousand | 42.88 Thousand | 1.62 Million | 349.7 Thousand | 1.01 Million | 106.67 Thousand |
Other Current Liabilities | 1.21 Million | 1.26 Million | 312.32 Thousand | 1.28 Million | 1.3 Million | 1.86 Million |
Total Non Current Liabilities | 1.00 | 436.34 Thousand | - | - | 880.41 Thousand | 80.3 Thousand |
Long-Term Debt | - | 436.34 Thousand | - | - | - | 263.32 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 65.63 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | -436.34 Thousand | - | - | 880.41 Thousand | -263.32 Thousand |
Other Liabilities | -1.00 | - | - | - | -880.41 Thousand | - |
Total Equity | 3.26 Million | 6.18 Million | 4.76 Million | 2.55 Million | 762.41 Thousand | 1.95 Million |
Stock Holders Equity | 3.17 Million | 6.04 Million | 4.76 Million | 2.55 Million | 733.34 Thousand | 1.85 Million |
Common Stock | 11.15 Thousand | 9243.00 | 10.6 Thousand | 9132.00 | 12.35 Thousand | 12.34 Thousand |
Retained Earnings | -19.05 Million | -14.74 Million | -9.91 Million | -293.16 Thousand | 339.2 Thousand | 1.59 Million |
Accumulated other comprehensive income | 290.12 Thousand | 294.81 Thousand | 205.12 Thousand | 141.44 Thousand | 109.86 Thousand | 129.71 Thousand |
Common Stock Equity | 3.17 Million | 6.04 Million | 4.76 Million | 2.55 Million | 733.34 Thousand | 1.85 Million |
Capital Lease Obligation | - | - | - | - | 8485.00 | - |
Total Investments | 208.69 Thousand | - | 69.48 Thousand | 458.39 Thousand | 781.91 Thousand | - |
Total Debt | 487.8 Thousand | 651.25 Thousand | 144.4 Thousand | 720.27 Thousand | 23.85 Thousand | 3465.00 |
Net Debt | -741.78 Thousand | -2.25 Million | -2.29 Million | -303.26 Thousand | -4687.00 | -3742.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.95 Million | 6.97 Million | 5.03 Million | 5.03 Million | 7.57 Million | 7.29 Million |
Total Current Assets | 1.37 Million | 1.93 Million | 1.71 Million | 1.71 Million | 1.96 Million | 1.61 Million |
Cash And Short Term Investments | 586.42 Thousand | 1.17 Million | 1.43 Million | 1.43 Million | 1.48 Million | 1.31 Million |
Cash and Cash Equivalents | 586.42 Thousand | 961.77 Thousand | 1.22 Million | 1.22 Million | 1.28 Million | 1.11 Million |
Short Term Investments | - | 211.1 Thousand | 208.69 Thousand | 208.69 Thousand | 205.9 Thousand | 203.19 Thousand |
Net Receivables | 693.4 Thousand | 678.56 Thousand | 183.76 Thousand | 183.76 Thousand | 395.01 Thousand | 208.99 Thousand |
Inventory | 94.38 Thousand | 88.17 Thousand | 90.16 Thousand | 90.16 Thousand | 85.85 Thousand | 86.28 Thousand |
Other Current Assets | 536.88 Thousand | 719.09 Thousand | 220.79 Thousand | 219.06 Thousand | 359.13 Thousand | 212.85 Thousand |
Total Non-Current Assets | 5.57 Million | 5.03 Million | 3.32 Million | 3.32 Million | 5.6 Million | 5.68 Million |
Net PPE | 1.48 Million | 1.53 Million | 1.54 Million | 1.54 Million | 1.55 Million | 1.62 Million |
Good Will And Intangible Assets | 3.34 Million | 3.11 Million | 1.76 Million | 1.76 Million | 4.02 Million | 4.02 Million |
Good Will | 3.23 Million | 3 Million | 1.65 Million | 1.65 Million | 3.9 Million | 3.9 Million |
Intangible Assets | 105.97 Thousand | 110.05 Thousand | 114.12 Thousand | 114.12 Thousand | 118.2 Thousand | 122.28 Thousand |
Long-Term Investments | 27.28 Thousand | - | - | - | - | - |
Tax Assets | -1.00 | - | - | - | 21.63 Thousand | 22.42 Thousand |
Other Non Current Assets | 723.21 Thousand | 378.16 Thousand | 4729.00 | 4729.00 | 4500.00 | 4664.00 |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 2.15 Million | 2.26 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.81 Million |
Total Current Liabilities | 2.11 Million | 2.23 Million | 1.77 Million | 1.77 Million | 1.43 Million | 1.42 Million |
Account Payables | 723.88 Thousand | 395.98 Thousand | 28.48 Thousand | 28.48 Thousand | 17.13 Thousand | 17.29 Thousand |
Tax Payables | 53.65 Thousand | 1818.00 | 1859.00 | 1859.00 | 1805.00 | 1818.00 |
Short Term Debt | 91.96 Thousand | 426.32 Thousand | 487.8 Thousand | 487.8 Thousand | 167.13 Thousand | 169.43 Thousand |
Deferred Revenue | 49.48 Thousand | 36.4 Thousand | 40.17 Thousand | 40.17 Thousand | -17.13 Thousand | 388.00 |
Other Current Liabilities | 1.25 Million | 1.37 Million | 1.21 Million | 1.21 Million | 1.27 Million | 1.23 Million |
Total Non Current Liabilities | 34.09 Thousand | 36.08 Thousand | - | - | 337.45 Thousand | 394.4 Thousand |
Long-Term Debt | 34.09 Thousand | 36.08 Thousand | - | - | 337.45 Thousand | 394.4 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | -394.4 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 4.8 Million | 4.7 Million | 3.26 Million | 3.26 Million | 5.8 Million | 5.47 Million |
Stock Holders Equity | 4.74 Million | 4.63 Million | 3.17 Million | 3.17 Million | 5.71 Million | 5.37 Million |
Common Stock | 13.55 Thousand | 12.95 Thousand | 11.15 Thousand | 11.15 Thousand | 10.01 Thousand | 9693.00 |
Retained Earnings | -19.89 Million | -19.53 Million | -19.05 Million | -19.05 Million | -16.31 Million | -16.04 Million |
Accumulated other comprehensive income | 45.18 Thousand | 232.81 Thousand | 290.12 Thousand | 290.12 Thousand | 232.73 Thousand | 275.21 Thousand |
Common Stock Equity | 4.74 Million | 4.63 Million | 3.17 Million | 3.17 Million | 5.71 Million | 5.37 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 27.28 Thousand | 211.1 Thousand | 208.69 Thousand | 208.69 Thousand | 205.9 Thousand | 203.19 Thousand |
Total Debt | 34.09 Thousand | 462.4 Thousand | 487.8 Thousand | 487.8 Thousand | 504.58 Thousand | 563.83 Thousand |
Net Debt | -552.33 Thousand | -499.36 Thousand | -741.78 Thousand | -741.78 Thousand | -776.67 Thousand | -552.34 Thousand |
3817
AMO
5697
5380
PF-R
MST