USD 0.99
(9.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.91 Million | 16.33 Million | 9.94 Million | 1.17 Million | 456.86 Thousand | 4.81 Million |
Cost of Revenue | 23.72 Million | 16.07 Million | 9 Million | 526.34 Thousand | 104.23 Thousand | 1.97 Million |
Gross Profit | 194.95 Thousand | 267.09 Thousand | 944.59 Thousand | 643.81 Thousand | 352.62 Thousand | 2.83 Million |
Operating Expenses | 2.22 Million | 5.44 Million | 10.41 Million | 1.32 Million | 1.73 Million | 337.47 Thousand |
Selling, General and Administrative Expenses | 2.22 Million | 5.44 Million | 10.41 Million | 1.32 Million | 1.73 Million | 337.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 419.81 Thousand | -4055.00 | 36.00 | - | - |
Cost and Expenses | 25.94 Million | 21.51 Million | 19.42 Million | 1.85 Million | 1.83 Million | 2.31 Million |
Operating Income | -2.03 Million | -5.18 Million | -9.47 Million | -681.88 Thousand | -1.38 Million | 2.5 Million |
Interest Expense | - | - | 4055.00 | - | 7205.00 | - |
Income Tax Expense | 22.7 Thousand | -23.8 Thousand | 139.93 Thousand | -42.77 Thousand | -89.96 Thousand | 659.52 Thousand |
Earnings before Tax | -4.32 Million | -4.76 Million | -9.47 Million | -681.84 Thousand | -1.41 Million | 2.54 Million |
Net Income | -4.28 Million | -4.73 Million | -9.61 Million | -639.07 Thousand | -1.25 Million | 1.79 Million |
Earnings Per Share Basic | -0.44 | -0.60 | -1.58 | -0.08 | -0.15 | 0.27 |
Earnings Per Share Diluted | -0.44 | -0.60 | -1.58 | -0.08 | -0.15 | 0.27 |
Weighted Average Shares Outstanding | 9.81 Million | 7.87 Million | 6.1 Million | 7.83 Million | 8.23 Million | 6.67 Million |
Weighted Average Shares Outstanding (Diluted) | 9.81 Million | 7.87 Million | 6.1 Million | 7.83 Million | 8.23 Million | 6.67 Million |
Gross Margin | 0.01 | 0.02 | 0.09 | 0.55 | 0.77 | 0.59 |
EBIT Margin | -0.08 | -0.31 | -0.95 | -0.47 | -2.81 | 0.52 |
Profit Margin | -0.18 | -0.29 | -0.97 | -0.55 | -2.75 | 0.37 |
EBITDA | -1.84 Million | -2.44 Million | -10.12 Million | -553.72 Thousand | -1.31 Million | 2.51 Million |
Earnings Before Tax Margin | -0.08 | -0.32 | -0.95 | -0.58 | -3.02 | 0.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.75 Million | 4.89 Million | 7.46 Million | 23.91 Million | 7.28 Million | 5.32 Million |
Cost of Revenue | 6.7 Million | 4.81 Million | 7.42 Million | 23.72 Million | 7.23 Million | 5.28 Million |
Gross Profit | 45.78 Thousand | 83.96 Thousand | 37.69 Thousand | 194.95 Thousand | 51.36 Thousand | 37.23 Thousand |
Operating Expenses | 308.79 Thousand | 575.61 Thousand | 477.55 Thousand | 2.22 Million | 319.76 Thousand | 368.66 Thousand |
Selling, General and Administrative Expenses | 308.79 Thousand | 575.61 Thousand | 477.55 Thousand | - | 319.76 Thousand | 368.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.13 Thousand | -2270.00 | -23.61 Thousand | -40.38 Thousand | -4385.00 | -880.00 |
Cost and Expenses | 7.01 Million | 5.39 Million | 7.9 Million | 25.94 Million | 7.55 Million | 5.65 Million |
Operating Income | -263.01 Thousand | -491.65 Thousand | -439.86 Thousand | -2.03 Million | -268.39 Thousand | -331.43 Thousand |
Interest Expense | - | - | -16.77 Thousand | - | 4385.00 | 880.00 |
Income Tax Expense | 122.38 Thousand | -7500.00 | 22.7 Thousand | 22.7 Thousand | -8719.00 | -20.93 Thousand |
Earnings before Tax | -246.87 Thousand | -493.92 Thousand | -2.71 Million | -4.32 Million | -272.77 Thousand | -332.31 Thousand |
Net Income | -354.27 Thousand | -486.42 Thousand | -2.72 Million | -4.28 Million | -264.05 Thousand | -311.37 Thousand |
Earnings Per Share Basic | -0.03 | -0.04 | -0.24 | - | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.24 | - | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 13.47 Million | 11.95 Million | 11.15 Million | 9.81 Million | 10.01 Million | 9.69 Million |
Weighted Average Shares Outstanding (Diluted) | 13.47 Million | 11.95 Million | 11.15 Million | 9.81 Million | 10.01 Million | 9.69 Million |
Gross Margin | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
EBIT Margin | -0.03 | -0.09 | -0.05 | - | -0.03 | -0.05 |
Profit Margin | -0.05 | -0.10 | -0.37 | -0.18 | -0.04 | -0.06 |
EBITDA | -226.44 Thousand | -465.01 Thousand | -374.42 Thousand | - | -235.97 Thousand | -290.47 Thousand |
Earnings Before Tax Margin | -0.04 | -0.10 | -0.06 | -0.08 | -0.04 | -0.06 |
3817
AMO
5697
5380
PF-R
MST