Mustek Limited (MST.JO)
ZAc 1550.0
(0.0%)
ZAc 1550.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.5 Billion | 10.12 Billion | 8.9 Billion | 8.03 Billion | 6.39 Billion | 5.84 Billion |
| Cost of Revenue | 7.46 Billion | 8.71 Billion | 7.63 Billion | 6.84 Billion | 5.48 Billion | 5.02 Billion |
| Gross Profit | 1.04 Billion | 1.41 Billion | 1.27 Billion | 1.18 Billion | 910.14 Million | 817.55 Million |
| Operating Expenses | 768.58 Million | 823.25 Million | 763.79 Million | 711.04 Million | 600.4 Million | 573.37 Million |
| Selling, General and Administrative Expenses | 793.85 Million | 823.25 Million | 763.79 Million | 711.04 Million | 600.4 Million | 573.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -32.25 Million | - | - | - | - | 70 Thousand |
| Cost and Expenses | 8.22 Billion | 9.53 Billion | 8.4 Billion | 7.55 Billion | 6.08 Billion | 5.6 Billion |
| Operating Income | 278.52 Million | 454.79 Million | 406.92 Million | 472.45 Million | 200.95 Million | 217.52 Million |
| Interest Expense | 220.06 Million | 174.53 Million | 76.75 Million | 75.14 Million | 105.4 Million | 112.28 Million |
| Income Tax Expense | 18.76 Million | 73.05 Million | 96.86 Million | 110.83 Million | 27.44 Million | 26.49 Million |
| Earnings before Tax | 40.15 Million | 292.66 Million | 322.07 Million | 407.25 Million | 115.49 Million | 133.03 Million |
| Net Income | 21.39 Million | 219.61 Million | 219.97 Million | 293.77 Million | 86.83 Million | 104.59 Million |
| Earnings Per Share Basic | 0.37 | 3.77 | 3.51 | 4.25 | 1.24 | 1.48 |
| Earnings Per Share Diluted | 0.37 | 3.77 | 3.51 | 4.25 | 1.24 | 1.48 |
| Weighted Average Shares Outstanding | 57.35 Million | 58.24 Million | 62.67 Million | 69.19 Million | 70 Million | 70.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.35 Million | 58.24 Million | 62.67 Million | 69.19 Million | 70 Million | 70.72 Million |
| Gross Margin | 0.12 | 0.14 | 0.14 | 0.15 | 0.14 | 0.14 |
| EBIT Margin | 0.04 | 0.05 | 0.05 | 0.07 | 0.05 | 0.05 |
| Profit Margin | 0.00 | 0.02 | 0.02 | 0.04 | 0.01 | 0.02 |
| EBITDA | 364.02 Million | 533.84 Million | 448.69 Million | 520.65 Million | 249.71 Million | 251.3 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.05 | 0.06 | 0.03 | 0.04 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.12 Billion | 2.12 Billion | 2.13 Billion | 2.13 Billion | 10.12 Billion | 5.21 Billion |
| Cost of Revenue | 1.88 Billion | 1.88 Billion | 1.84 Billion | 1.84 Billion | 8.71 Billion | 4.49 Billion |
| Gross Profit | 234.92 Million | 234.92 Million | 285.13 Million | 285.13 Million | 1.41 Billion | 721.74 Million |
| Operating Expenses | 185.96 Million | 185.96 Million | 194.83 Million | 196.11 Million | 823.25 Million | 448.35 Million |
| Selling, General and Administrative Expenses | 196.81 Million | 196.81 Million | 200.11 Million | 200.11 Million | - | 448.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.84 Million | -10.84 Million | -5.27 Million | - | - | - |
| Cost and Expenses | 2.07 Billion | 2.07 Billion | 2.04 Billion | 2.04 Billion | 9.53 Billion | 4.94 Billion |
| Operating Income | 48.95 Million | 48.95 Million | 90.3 Million | 85.02 Million | 454.79 Million | 273.39 Million |
| Interest Expense | - | - | 115.18 Million | - | 174.53 Million | 98.02 Million |
| Income Tax Expense | 835.5 Thousand | 835.5 Thousand | 8.54 Million | 8.54 Million | 73.05 Million | 26.43 Million |
| Earnings before Tax | -14.65 Million | -14.65 Million | 34.73 Million | 34.73 Million | 292.66 Million | 133.34 Million |
| Net Income | -15.48 Million | -15.48 Million | 26.18 Million | 26.18 Million | 219.61 Million | 90.32 Million |
| Earnings Per Share Basic | -0.27 | -0.27 | 0.46 | 0.46 | - | 1.57 |
| Earnings Per Share Diluted | -0.27 | -0.27 | 0.46 | 0.46 | - | 1.57 |
| Weighted Average Shares Outstanding | 57.16 Million | 57.16 Million | 57.54 Million | 57.54 Million | 58.24 Million | 57.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.16 Million | 57.16 Million | 57.54 Million | 57.54 Million | 58.24 Million | 57.54 Million |
| Gross Margin | 0.11 | 0.11 | 0.13 | 0.13 | 0.14 | 0.14 |
| EBIT Margin | 0.02 | 0.02 | 0.05 | 0.05 | - | 0.06 |
| Profit Margin | -0.01 | -0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| EBITDA | 43.97 Million | 47.34 Million | 100.99 Million | 100.99 Million | - | 301.27 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.05 |
NCRA
3817
AMO
NVGS
5380
PF-R