USD 0.61
(-3.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 968.7 Thousand | 917.16 Thousand | 115.58 Thousand | 12.57 Thousand | 3588.00 | 77.93 Thousand |
Cost of Revenue | 229.18 Thousand | 526.81 Thousand | 201.15 Thousand | 10.69 Thousand | 19.71 Thousand | 77.93 Thousand |
Gross Profit | 739.52 Thousand | 390.34 Thousand | -85.56 Thousand | 1883.00 | -16.12 Thousand | - |
Operating Expenses | 11.36 Million | 9.12 Million | 4.97 Million | 1.96 Million | 1.96 Million | 4.49 Million |
Selling, General and Administrative Expenses | 10.09 Million | 8.43 Million | 4.49 Million | 1.86 Million | 1.39 Million | 3.64 Million |
Research and Development Expenses | 1.26 Million | 690.57 Thousand | 474.88 Thousand | 98.23 Thousand | 12.67 Thousand | 200.98 Thousand |
Other Expenses | - | - | - | - | 559.54 Thousand | 646.92 Thousand |
Cost and Expenses | 11.59 Million | 9.65 Million | 5.17 Million | 1.97 Million | 1.98 Million | 4.56 Million |
Operating Income | -10.62 Million | -8.73 Million | -5.05 Million | -1.95 Million | -2.01 Million | -4.67 Million |
Interest Expense | - | - | - | 228.59 Thousand | 32.18 Thousand | 84.95 Thousand |
Income Tax Expense | - | -15.84 Thousand | -73.21 Thousand | 228.59 Thousand | 32.18 Thousand | 84.95 Thousand |
Earnings before Tax | -10.95 Million | -8.71 Million | -5.01 Million | -3.52 Million | -2.08 Million | -4.75 Million |
Net Income | -10.95 Million | -8.7 Million | -4.94 Million | -3.75 Million | -2.11 Million | -4.75 Million |
Earnings Per Share Basic | -0.78 | -0.85 | -0.56 | -0.61 | -0.10 | -1.03 |
Earnings Per Share Diluted | -0.78 | -0.85 | -0.56 | -0.61 | -0.10 | -1.03 |
Weighted Average Shares Outstanding | 13.96 Million | 10.22 Million | 8.76 Million | 6.19 Million | 21.22 Million | 4.61 Million |
Weighted Average Shares Outstanding (Diluted) | 13.96 Million | 10.22 Million | 8.76 Million | 6.19 Million | 21.22 Million | 4.61 Million |
Gross Margin | 0.76 | 0.43 | -0.74 | 0.15 | -4.49 | - |
EBIT Margin | -10.83 | -9.52 | -43.46 | -148.85 | -397.25 | -50.32 |
Profit Margin | -11.31 | -9.49 | -42.75 | -298.25 | -589.44 | -61.05 |
EBITDA | -10.49 Million | -8.61 Million | -4.99 Million | -1.87 Million | -1.49 Million | -3.92 Million |
Earnings Before Tax Margin | -10.96 | -9.52 | -43.75 | -155.75 | -561.91 | -59.96 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 968.7 Thousand | 48.26 Thousand | 595.89 Thousand | 207.36 Thousand | 117.18 Thousand | 917.16 Thousand |
Cost of Revenue | 229.18 Thousand | -177.09 Thousand | 183.08 Thousand | 140.91 Thousand | 82.26 Thousand | 526.81 Thousand |
Gross Profit | 739.52 Thousand | 225.35 Thousand | 412.8 Thousand | 66.45 Thousand | 34.91 Thousand | 390.34 Thousand |
Operating Expenses | 11.36 Million | 2.87 Million | 2.54 Million | 3.01 Million | 2.92 Million | 9.12 Million |
Selling, General and Administrative Expenses | - | 2.3 Million | 2.31 Million | 2.77 Million | 2.7 Million | - |
Research and Development Expenses | - | 572.85 Thousand | 231.06 Thousand | 240.28 Thousand | 223.8 Thousand | - |
Other Expenses | 386.87 Thousand | 1000.00 | 385.87 Thousand | - | 2.92 Million | - |
Cost and Expenses | 11.59 Million | 2.69 Million | 2.72 Million | 3.15 Million | 3.01 Million | 9.65 Million |
Operating Income | -10.62 Million | -2.64 Million | -2.13 Million | -2.94 Million | -2.89 Million | -8.73 Million |
Interest Expense | -6463.00 | - | 2098.00 | 2444.00 | - | -15.84 Thousand |
Income Tax Expense | 720.82 Thousand | 330.41 Thousand | 387.97 Thousand | 2444.00 | 3.00 | -15.84 Thousand |
Earnings before Tax | -10.95 Million | -2.65 Million | -1.74 Million | -3.66 Million | -2.89 Million | -8.71 Million |
Net Income | -10.95 Million | -2.65 Million | -1.74 Million | -3.66 Million | -2.89 Million | -8.7 Million |
Earnings Per Share Basic | - | -0.19 | -0.12 | -0.28 | -0.25 | - |
Earnings Per Share Diluted | - | -0.19 | -0.12 | -0.28 | -0.25 | - |
Weighted Average Shares Outstanding | 13.96 Million | 13.96 Million | 14.27 Million | 12.98 Million | 11.65 Million | 10.22 Million |
Weighted Average Shares Outstanding (Diluted) | 13.96 Million | 13.96 Million | 14.27 Million | 12.98 Million | 11.65 Million | 10.22 Million |
Gross Margin | 0.76 | 4.67 | 0.69 | 0.32 | 0.30 | 0.43 |
EBIT Margin | - | -47.41 | -2.88 | -14.04 | -24.43 | - |
Profit Margin | -11.31 | -54.92 | -2.94 | -17.66 | -24.69 | -9.49 |
EBITDA | - | -2.28 Million | -1.71 Million | -2.91 Million | -2.86 Million | - |
Earnings Before Tax Margin | -10.96 | -54.90 | -3.58 | -14.20 | -24.69 | -9.52 |
NTDTY
LIOPY
181710
AMO
5697
MCP