NOK 13.35
(-2.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 119.83 Million | 162.61 Million | 196.63 Million | 79.34 Million | 118.04 Million | 116.41 Million |
Total Current Assets | 119.17 Million | 161.91 Million | 194.73 Million | 77.45 Million | 116.25 Million | 113.66 Million |
Cash And Short Term Investments | 40.42 Million | 68.96 Million | 122.11 Million | 30.29 Million | 37.72 Million | 31.15 Million |
Cash and Cash Equivalents | 40.42 Million | 68.81 Million | 122.11 Million | 30.29 Million | 37.72 Million | 31.15 Million |
Short Term Investments | 32.89 Million | 147 Thousand | - | - | - | -9000.00 |
Net Receivables | 24.36 Million | 44.79 Million | - | - | - | 39.73 Million |
Inventory | 52.59 Million | 48.15 Million | 39.4 Million | 28.37 Million | 42.58 Million | 42.77 Million |
Other Current Assets | 26.15 Million | 1000.00 | - | - | - | 1000.00 |
Total Non-Current Assets | 663 Thousand | 699 Thousand | 1.89 Million | 1.89 Million | 1.78 Million | 2.75 Million |
Net PPE | 263 Thousand | 384 Thousand | 358 Thousand | 501 Thousand | 417 Thousand | 513 Thousand |
Good Will And Intangible Assets | 109 Thousand | 5000.00 | 14 Thousand | 23 Thousand | 135 Thousand | 324 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 109 Thousand | 5000.00 | 14 Thousand | 23 Thousand | 135 Thousand | 324 Thousand |
Long-Term Investments | - | - | - | 630 Thousand | - | 202 Thousand |
Tax Assets | 290 Thousand | 267 Thousand | 390 Thousand | 740 Thousand | 602 Thousand | 1.71 Million |
Other Non Current Assets | 1000.00 | 43 Thousand | 1.13 Million | 1000.00 | 635 Thousand | 1000.00 |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | 67.35 Million | 94.5 Million | 145.5 Million | 59.53 Million | 102.06 Million | 92.31 Million |
Total Current Liabilities | 67 Million | 93.99 Million | 144.56 Million | 58.17 Million | 99.73 Million | 58.2 Million |
Account Payables | 13.69 Million | 14.53 Million | 8.2 Million | 8.13 Million | 10.54 Million | 18.71 Million |
Tax Payables | 1.47 Million | 1.86 Million | 3.46 Million | 601 Thousand | 1.38 Million | 1.17 Million |
Short Term Debt | - | 3000.00 | 3.38 Million | 23.95 Million | 20.75 Million | - |
Deferred Revenue | - | 79.46 Million | - | 26.08 Million | - | - |
Other Current Liabilities | 53.31 Million | 1000.00 | 132.98 Million | -1000.00 | 68.43 Million | 39.48 Million |
Total Non Current Liabilities | 352 Thousand | 511 Thousand | 935 Thousand | 1.36 Million | 2.32 Million | 34.11 Million |
Long-Term Debt | - | - | - | - | - | 31.19 Million |
Deferred Revenue Non Current | - | - | - | - | - | 2.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 285 Thousand | 425 Thousand | 815 Thousand | 1.21 Million | 2.14 Million | 649 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.48 Million | 68.1 Million | 51.12 Million | 19.8 Million | 15.98 Million | 24.1 Million |
Stock Holders Equity | 52.48 Million | 68.1 Million | 51.12 Million | 19.8 Million | 15.98 Million | 24.1 Million |
Common Stock | 205 Thousand | 205 Thousand | 205 Thousand | 174 Thousand | 113 Thousand | 95 Thousand |
Retained Earnings | 40.01 Million | 55.63 Million | -345 Thousand | 3.2 Million | - | 3.91 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 52.48 Million | 68.1 Million | 51.12 Million | 19.8 Million | 15.98 Million | 24.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 32.89 Million | 147 Thousand | 530 Thousand | 630 Thousand | 630 Thousand | 193 Thousand |
Total Debt | - | 3000.00 | 3.38 Million | 23.95 Million | 20.75 Million | 31.19 Million |
Net Debt | -40.42 Million | -68.81 Million | -118.73 Million | -6.34 Million | -16.97 Million | 40 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 118.1 Million | 118.1 Million | 119.83 Million | 119.83 Million | 119.83 Million | 150.73 Million |
Total Current Assets | 117.33 Million | 117.33 Million | 119.17 Million | 119.17 Million | 119.17 Million | 150.15 Million |
Cash And Short Term Investments | 12.65 Million | 12.65 Million | 40.42 Million | 40.42 Million | 32.89 Million | 70.09 Million |
Cash and Cash Equivalents | - | - | 40.42 Million | 40.42 Million | - | 70.09 Million |
Short Term Investments | 12.65 Million | 12.65 Million | - | 32.89 Million | 32.89 Million | - |
Net Receivables | 41.26 Million | 41.26 Million | - | 24.36 Million | 24.36 Million | - |
Inventory | 50.06 Million | 50.06 Million | 52.59 Million | 52.59 Million | 52.59 Million | 56.6 Million |
Other Current Assets | 13.35 Million | 13.35 Million | - | 26.15 Million | 9.31 Million | - |
Total Non-Current Assets | 774 Thousand | 774 Thousand | 663 Thousand | 663 Thousand | 663 Thousand | 576 Thousand |
Net PPE | 363 Thousand | 363 Thousand | 263 Thousand | 263 Thousand | 264 Thousand | 326 Thousand |
Good Will And Intangible Assets | 134 Thousand | 134 Thousand | 109 Thousand | 109 Thousand | 109 Thousand | 2000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 134 Thousand | 134 Thousand | 109 Thousand | 109 Thousand | 109 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 290 Thousand | 290 Thousand | - | 248 Thousand |
Other Non Current Assets | 277 Thousand | 277 Thousand | 1000.00 | 1000.00 | 290 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 63.13 Million | 63.13 Million | 67.35 Million | 67.35 Million | 67.35 Million | 87.46 Million |
Total Current Liabilities | 62.93 Million | 62.93 Million | 67 Million | 67 Million | 67 Million | 87.1 Million |
Account Payables | 19.24 Million | 19.24 Million | 13.69 Million | 13.69 Million | 13.69 Million | 25.27 Million |
Tax Payables | - | - | 1.47 Million | 1.47 Million | - | 1.05 Million |
Short Term Debt | - | - | - | - | - | 13.04 Million |
Deferred Revenue | - | - | - | - | - | 48.78 Million |
Other Current Liabilities | 43.68 Million | 43.68 Million | 53.31 Million | 53.31 Million | 53.31 Million | -1000.00 |
Total Non Current Liabilities | 209 Thousand | 209 Thousand | 352 Thousand | 352 Thousand | 352 Thousand | 357 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 209 Thousand | 209 Thousand | 285 Thousand | 285 Thousand | 352 Thousand | 278 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.97 Million | 54.97 Million | 52.48 Million | 52.48 Million | 52.48 Million | 63.27 Million |
Stock Holders Equity | 54.97 Million | 54.97 Million | 52.48 Million | 52.48 Million | 52.48 Million | 63.27 Million |
Common Stock | 205 Thousand | 205 Thousand | 205 Thousand | 205 Thousand | 205 Thousand | 205 Thousand |
Retained Earnings | 42.49 Million | 42.49 Million | 40.01 Million | 40.01 Million | 40.01 Million | 50.79 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 54.97 Million | 54.97 Million | 52.48 Million | 52.48 Million | 52.48 Million | 63.27 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 12.65 Million | 12.65 Million | - | 32.89 Million | 32.89 Million | - |
Total Debt | - | - | - | - | - | 13.04 Million |
Net Debt | - | - | -40.42 Million | -40.42 Million | - | -57.05 Million |
SHGANEL
601156
NFEI
LLESY
AMA
TOPS