NOK 14.5
(-4.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.11 Billion | 1.61 Billion | 1.48 Billion | 778.69 Million | 1.06 Billion | 1.07 Billion |
Cost of Revenue | 1.11 Billion | 1.54 Billion | 1.41 Billion | 767.48 Million | 1.08 Billion | 1.05 Billion |
Gross Profit | -1.62 Million | 74.37 Million | 69.57 Million | 11.2 Million | -20.6 Million | 13.61 Million |
Operating Expenses | 10.57 Million | 9.8 Million | 6.77 Million | 7.68 Million | 11.54 Million | 6.31 Million |
Selling, General and Administrative Expenses | 8.53 Million | 7.97 Million | 5.16 Million | 6.4 Million | 10.04 Million | 7.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.04 Million | 1.82 Million | 1.6 Million | 1.27 Million | 1.49 Million | -1.54 Million |
Cost and Expenses | 1.12 Billion | 1.55 Billion | 1.42 Billion | 775.16 Million | 1.09 Billion | 1.06 Billion |
Operating Income | -12.19 Million | 64.56 Million | 62.77 Million | 4.81 Million | -32.15 Million | 8.46 Million |
Interest Expense | 243 Thousand | 338 Thousand | 438 Thousand | 1.48 Million | 3.81 Million | 2.63 Million |
Income Tax Expense | 1.54 Million | 1.92 Million | 3.84 Million | 159 Thousand | 2.43 Million | 1.09 Million |
Earnings before Tax | -14.07 Million | 67.89 Million | 84.87 Million | 3.36 Million | -35.53 Million | 5.28 Million |
Net Income | -15.62 Million | 65.97 Million | 81.02 Million | 3.2 Million | -37.96 Million | 4.19 Million |
Earnings Per Share Basic | -0.46 | 1.96 | 2.41 | 0.10 | -1.14 | 0.13 |
Earnings Per Share Diluted | -0.46 | 1.96 | 2.41 | 0.10 | -1.14 | 0.13 |
Weighted Average Shares Outstanding | 33.61 Million | 33.61 Million | 33.61 Million | 33.22 Million | 33.22 Million | 33.22 Million |
Weighted Average Shares Outstanding (Diluted) | 33.61 Million | 33.61 Million | 33.61 Million | 33.22 Million | 33.22 Million | 33.22 Million |
Gross Margin | -0.00 | 0.05 | 0.05 | 0.01 | -0.02 | 0.01 |
EBIT Margin | -0.01 | 0.04 | 0.04 | 0.01 | -0.03 | 0.01 |
Profit Margin | -0.01 | 0.04 | 0.05 | 0.00 | -0.04 | 0.00 |
EBITDA | -13.7 Million | 64.61 Million | 61.26 Million | 4.47 Million | -31.35 Million | 8.3 Million |
Earnings Before Tax Margin | -0.01 | 0.04 | 0.04 | 0.01 | -0.03 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.45 Billion | 3.51 Billion | 1.11 Billion | 2.76 Billion | 2.9 Billion | 6.01 Billion |
Cost of Revenue | 3.39 Billion | 3.44 Billion | 1.11 Billion | 2.74 Billion | 2.88 Billion | 5.91 Billion |
Gross Profit | 62.59 Million | 63.59 Million | -1.62 Million | 17.1 Million | 18.01 Million | 101.14 Million |
Operating Expenses | 68.44 Million | 69.53 Million | 10.55 Million | 66.05 Million | 69.55 Million | 127.99 Million |
Selling, General and Administrative Expenses | 68.07 Million | 69.15 Million | - | 65.63 Million | 69.11 Million | 127.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 373.66 Thousand | 379.57 Thousand | - | 421.62 Thousand | 443.95 Thousand | - |
Cost and Expenses | 3.46 Billion | 3.51 Billion | 1.12 Billion | 2.8 Billion | 2.95 Billion | 6.04 Billion |
Operating Income | -5.85 Million | -5.94 Million | -12.19 Million | -48.94 Million | -51.54 Million | -26.85 Million |
Interest Expense | - | - | 243 Thousand | 4.64 Million | - | 534.59 Thousand |
Income Tax Expense | 2.53 Million | 2.57 Million | 1.54 Million | 5.57 Million | 5.87 Million | 4.65 Million |
Earnings before Tax | 15.8 Million | 16.05 Million | -14.07 Million | -49.2 Million | -51.81 Million | -46.01 Million |
Net Income | 13.27 Million | 13.48 Million | -15.62 Million | -54.78 Million | -57.68 Million | -50.68 Million |
Earnings Per Share Basic | 0.39 | 0.40 | - | -1.63 | -1.72 | -1.51 |
Earnings Per Share Diluted | 0.39 | 0.40 | - | -1.63 | -1.72 | -1.51 |
Weighted Average Shares Outstanding | 33.62 Million | 33.62 Million | 33.61 Million | 33.61 Million | 33.61 Million | 33.61 Million |
Weighted Average Shares Outstanding (Diluted) | 33.61 Million | 33.61 Million | 33.61 Million | 33.61 Million | 33.61 Million | 33.61 Million |
Gross Margin | 0.02 | 0.02 | -0.00 | 0.01 | 0.01 | 0.02 |
EBIT Margin | -0.00 | -0.00 | - | -0.02 | -0.02 | -0.00 |
Profit Margin | 0.00 | 0.00 | -0.01 | -0.02 | -0.02 | -0.01 |
EBITDA | -5.47 Million | -5.56 Million | - | -48.55 Million | -51.12 Million | -26.13 Million |
Earnings Before Tax Margin | -0.00 | -0.00 | -0.01 | -0.02 | -0.02 | -0.00 |
SHGANEL
601156
NFEI
LLESY
AMA
TOPS