USD 3.35
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 17.4 Billion | 18.99 Billion | 17.8 Billion | 17.69 Billion | 18.44 Billion | 17.17 Billion |
Total Current Assets | 6.58 Billion | 4.85 Billion | 4.86 Billion | 4.95 Billion | 5.97 Billion | 5.75 Billion |
Cash And Short Term Investments | 1 Billion | 900 Million | 1.29 Billion | 1.66 Billion | 1.11 Billion | 1.37 Billion |
Cash and Cash Equivalents | 1 Billion | 856 Million | 1.12 Billion | 1.3 Billion | 937 Million | 1.29 Billion |
Short Term Investments | 128 Million | 44 Million | 169 Million | 359 Million | 174 Million | 87 Million |
Net Receivables | 2.56 Billion | 3.62 Billion | 3.84 Billion | 3.54 Billion | 2.43 Billion | 1.75 Billion |
Inventory | 1.67 Billion | 1.56 Billion | 1.45 Billion | 1.46 Billion | 2.25 Billion | 2.23 Billion |
Other Current Assets | -3.56 Billion | -6.08 Billion | -6.6 Billion | -6.67 Billion | -5.8 Billion | 476 Million |
Total Non-Current Assets | 10.19 Billion | 8.25 Billion | 7.02 Billion | 6.87 Billion | 6.88 Billion | 6.56 Billion |
Net PPE | 177 Million | 247 Million | 272 Million | 594 Million | 693 Million | 548 Million |
Good Will And Intangible Assets | 692 Million | 2.32 Billion | 2.28 Billion | 2.65 Billion | 2.67 Billion | 1.45 Billion |
Good Will | 573 Million | 1.08 Billion | 1.05 Billion | 1.2 Billion | 1.21 Billion | 1.23 Billion |
Intangible Assets | 119 Million | 1.23 Billion | 1.22 Billion | 1.45 Billion | 1.45 Billion | 225 Million |
Long-Term Investments | 6.83 Billion | 6.81 Billion | 5.58 Billion | 4.84 Billion | 4.76 Billion | 4.55 Billion |
Tax Assets | 805 Million | 997 Million | 852 Million | 805 Million | 833 Million | 665 Million |
Other Non Current Assets | 1.68 Billion | -2.13 Billion | -1.96 Billion | -2.02 Billion | -2.07 Billion | -665 Million |
Other Assets | 636 Million | 5.88 Billion | 5.92 Billion | 5.86 Billion | 5.57 Billion | 4.86 Billion |
Total Liabilities | 12.53 Billion | 12.34 Billion | 10.83 Billion | 10.73 Billion | 11.5 Billion | 10.82 Billion |
Total Current Liabilities | 6.15 Billion | 5.42 Billion | 5.35 Billion | 5.98 Billion | 5.65 Billion | 6.28 Billion |
Account Payables | 2.43 Billion | 2.61 Billion | 2.31 Billion | 2.24 Billion | 2.28 Billion | 3.13 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 94 Million | 98 Million | 77 Million | 622 Million | 205 Million | 225 Million |
Deferred Revenue | 3.28 Billion | 1.61 Billion | 1.7 Billion | 1.79 Billion | 1.97 Billion | 1.99 Billion |
Other Current Liabilities | 346 Million | 1.1 Billion | 1.25 Billion | 1.32 Billion | 1.19 Billion | 927 Million |
Total Non Current Liabilities | 5.73 Billion | 3.26 Billion | 2.35 Billion | 1.8 Billion | 2.26 Billion | 2.49 Billion |
Long-Term Debt | 4.16 Billion | 3.26 Billion | 2.35 Billion | 1.8 Billion | 2.26 Billion | 2.49 Billion |
Deferred Revenue Non Current | 1.84 Billion | 2.01 Billion | 1.83 Billion | 1.9 Billion | 2.34 Billion | 2.49 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -966 Million | -2.92 Billion | -2.8 Billion | -2.99 Billion | -3.46 Billion | -3.65 Billion |
Other Liabilities | 636 Million | 3.65 Billion | 3.12 Billion | 2.95 Billion | 3.59 Billion | 2.04 Billion |
Total Equity | 4.87 Billion | 6.64 Billion | 6.97 Billion | 6.95 Billion | 6.93 Billion | 6.35 Billion |
Stock Holders Equity | 4.84 Billion | 6.61 Billion | 6.94 Billion | 6.92 Billion | 6.9 Billion | 6.33 Billion |
Common Stock | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.88 Billion | 1.88 Billion | 2.48 Billion |
Retained Earnings | 1.06 Billion | 2.65 Billion | 3.07 Billion | 3.32 Billion | 3.26 Billion | 3.81 Billion |
Accumulated other comprehensive income | 1.94 Billion | 2.13 Billion | 2.05 Billion | 1.79 Billion | 1.82 Billion | 1.28 Billion |
Common Stock Equity | 4.84 Billion | 6.61 Billion | 6.94 Billion | 6.92 Billion | 6.9 Billion | 6.33 Billion |
Capital Lease Obligation | 248 Million | 305 Million | 331 Million | 407 Million | 473 Million | - |
Total Investments | 128 Million | 6.86 Billion | 5.75 Billion | 5.2 Billion | 4.93 Billion | 4.64 Billion |
Total Debt | 4.5 Billion | 3.66 Billion | 2.76 Billion | 2.83 Billion | 2.93 Billion | 2.71 Billion |
Net Debt | 3.5 Billion | 2.8 Billion | 1.63 Billion | 1.52 Billion | 2 Billion | 1.42 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.4 Billion | 17.4 Billion | 18.16 Billion | 18.99 Billion | 18.99 Billion | 17.42 Billion |
Total Current Assets | 6.58 Billion | 6.58 Billion | 5.84 Billion | 4.85 Billion | 4.85 Billion | 3.87 Billion |
Cash And Short Term Investments | 1 Billion | 1 Billion | 621 Million | 900 Million | 900 Million | 579 Million |
Cash and Cash Equivalents | 1 Billion | 1 Billion | 599 Million | 856 Million | 856 Million | 579 Million |
Short Term Investments | 128 Million | 128 Million | 22 Million | 44 Million | 44 Million | - |
Net Receivables | 2.56 Billion | 2.56 Billion | 3.37 Billion | 3.62 Billion | 3.62 Billion | 3.49 Billion |
Inventory | 1.67 Billion | 1.67 Billion | 1.14 Billion | 1.56 Billion | 1.56 Billion | 1.47 Billion |
Other Current Assets | -3.56 Billion | -3.56 Billion | -3.99 Billion | -6.08 Billion | -6.08 Billion | -4.07 Billion |
Total Non-Current Assets | 10.19 Billion | 10.19 Billion | 12.32 Billion | 8.25 Billion | 8.25 Billion | 13.55 Billion |
Net PPE | 177 Million | 177 Million | 223 Million | 247 Million | 247 Million | 237 Million |
Good Will And Intangible Assets | 692 Million | 692 Million | 1.22 Billion | 2.32 Billion | 2.32 Billion | 1.21 Billion |
Good Will | 573 Million | 573 Million | - | 1.08 Billion | 1.08 Billion | - |
Intangible Assets | 119 Million | 119 Million | 1.22 Billion | 1.23 Billion | 1.23 Billion | 1.21 Billion |
Long-Term Investments | 6.83 Billion | 6.83 Billion | 7.21 Billion | 6.81 Billion | 6.81 Billion | 6.56 Billion |
Tax Assets | 805 Million | 805 Million | 272 Million | 997 Million | 997 Million | 181 Million |
Other Non Current Assets | 1.68 Billion | 1.68 Billion | 3.38 Billion | -2.13 Billion | -2.13 Billion | 5.35 Billion |
Other Assets | 636 Million | 636 Million | - | 5.88 Billion | 5.88 Billion | - |
Total Liabilities | 12.53 Billion | 12.53 Billion | 11.84 Billion | 12.34 Billion | 12.34 Billion | 10.63 Billion |
Total Current Liabilities | 6.15 Billion | 6.15 Billion | 5.72 Billion | 5.42 Billion | 5.42 Billion | 4.96 Billion |
Account Payables | 2.43 Billion | 2.43 Billion | 2.55 Billion | 2.61 Billion | 2.61 Billion | 2.22 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 94 Million | 94 Million | 95 Million | 98 Million | 98 Million | 77 Million |
Deferred Revenue | 3.28 Billion | 3.28 Billion | 1.5 Billion | 1.61 Billion | 1.61 Billion | 1.65 Billion |
Other Current Liabilities | 346 Million | 346 Million | 1.56 Billion | 1.1 Billion | 1.1 Billion | 1.01 Billion |
Total Non Current Liabilities | 5.73 Billion | 5.73 Billion | 6.12 Billion | 3.26 Billion | 3.26 Billion | 5.66 Billion |
Long-Term Debt | 4.16 Billion | 4.16 Billion | 4.34 Billion | 3.26 Billion | 3.26 Billion | 3.2 Billion |
Deferred Revenue Non Current | 1.84 Billion | 1.84 Billion | 1.89 Billion | 2.01 Billion | 2.01 Billion | 1.81 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -966 Million | -966 Million | -160 Million | -2.92 Billion | -2.92 Billion | 378 Million |
Other Liabilities | 636 Million | 636 Million | - | 3.65 Billion | 3.65 Billion | - |
Total Equity | 4.87 Billion | 4.87 Billion | 6.32 Billion | 6.64 Billion | 6.64 Billion | 6.79 Billion |
Stock Holders Equity | 4.84 Billion | 4.84 Billion | 6.29 Billion | 6.61 Billion | 6.61 Billion | 6.76 Billion |
Common Stock | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion |
Retained Earnings | 1.06 Billion | 1.06 Billion | 2.39 Billion | 2.65 Billion | 2.65 Billion | 2.78 Billion |
Accumulated other comprehensive income | 1.94 Billion | 1.94 Billion | 2.07 Billion | 2.13 Billion | 2.13 Billion | 2.16 Billion |
Common Stock Equity | 4.84 Billion | 4.84 Billion | 6.29 Billion | 6.61 Billion | 6.61 Billion | 6.76 Billion |
Capital Lease Obligation | 248 Million | 248 Million | 276 Million | 305 Million | 305 Million | 315 Million |
Total Investments | 128 Million | 128 Million | 22 Million | 6.86 Billion | 6.86 Billion | 6.56 Billion |
Total Debt | 4.5 Billion | 4.5 Billion | 4.71 Billion | 3.66 Billion | 3.66 Billion | 3.59 Billion |
Net Debt | 3.5 Billion | 3.5 Billion | 4.11 Billion | 2.8 Billion | 2.8 Billion | 3.01 Billion |
AMA
TOPS
WEST
SIGO
605299
8482