HKD 0.16
(-0.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 91.91 Million | 83.39 Million | 134.82 Million | 113.78 Million | 90.04 Million | 90.26 Million |
Total Current Assets | 88.38 Million | 80 Million | 129.08 Million | 109.54 Million | 66.85 Million | 81.74 Million |
Cash And Short Term Investments | 17.84 Million | 25.73 Million | 44.31 Million | 26.69 Million | 15.85 Million | 43.63 Million |
Cash and Cash Equivalents | 17.84 Million | 25.73 Million | 44.31 Million | 26.69 Million | 15.85 Million | 43.63 Million |
Short Term Investments | 31.8 Million | 23.79 Million | 641 Thousand | 674 Thousand | 1.89 Million | - |
Net Receivables | 70.1 Million | 50.68 Million | 81.76 Million | 81.68 Million | 48.95 Million | 35.61 Million |
Inventory | 432 Thousand | 588 Thousand | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 6.81 Million | 6.46 Million | 84.76 Million | 82.84 Million | 50.99 Million | 38.11 Million |
Total Non-Current Assets | 3.53 Million | 3.38 Million | 5.73 Million | 4.24 Million | 23.18 Million | 8.51 Million |
Net PPE | 3.38 Million | 3.31 Million | 4.58 Million | 3.91 Million | 16.65 Million | 4.37 Million |
Good Will And Intangible Assets | - | - | 4.88 Million | - | -769 Thousand | 316 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 316 Thousand |
Long-Term Investments | - | - | 825 Thousand | - | 769 Thousand | 7.1 Million |
Tax Assets | 148 Thousand | 67 Thousand | 239 Thousand | 156 Thousand | 1.59 Million | 33 Thousand |
Other Non Current Assets | - | 8000.00 | -4.79 Million | 172 Thousand | 4.93 Million | -3.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.22 Million | 21.67 Million | 73.46 Million | 61.75 Million | 42.6 Million | 21.02 Million |
Total Current Liabilities | 32.77 Million | 20.75 Million | 71.87 Million | 60.94 Million | 37.97 Million | 20.53 Million |
Account Payables | 21.4 Million | 12.7 Million | 55.01 Million | 47.81 Million | 26.86 Million | 16.15 Million |
Tax Payables | 1.26 Million | 1.33 Million | 2.53 Million | 60 Thousand | - | - |
Short Term Debt | 1.24 Million | 2.34 Million | 3.61 Million | 6.04 Million | 6.52 Million | 228 Thousand |
Deferred Revenue | 323 Thousand | -2.34 Million | -3.61 Million | -6.04 Million | -6.52 Million | -228 Thousand |
Other Current Liabilities | 9.79 Million | 8.04 Million | 16.85 Million | 13.13 Million | 11.1 Million | 4.38 Million |
Total Non Current Liabilities | 452.99 Thousand | 926 Thousand | 1.58 Million | 802 Thousand | 4.63 Million | 490 Thousand |
Long-Term Debt | 353 Thousand | 826 Thousand | 1.48 Million | 655 Thousand | 4.1 Million | 96 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99.99 Thousand | 100 Thousand | 100 Thousand | 94 Thousand | 526 Thousand | 313 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 58.68 Million | 61.71 Million | 61.36 Million | 52.03 Million | 47.43 Million | 69.24 Million |
Stock Holders Equity | 58.68 Million | 61.71 Million | 61.36 Million | 52.43 Million | 47.16 Million | 69.24 Million |
Common Stock | 12.47 Million | 9.9 Million | 8.4 Million | 8.4 Million | 8.4 Million | 8.4 Million |
Retained Earnings | -62.41 Million | -38.83 Million | -11.9 Million | -20.94 Million | -25.79 Million | -3.79 Million |
Accumulated other comprehensive income | 14.2 Million | 14.3 Million | 14.35 Million | -14.53 Million | -11.16 Million | -2.5 Million |
Common Stock Equity | 58.68 Million | 61.71 Million | 61.36 Million | 52.43 Million | 47.16 Million | 69.24 Million |
Capital Lease Obligation | 353 Thousand | 1.49 Million | 2.11 Million | 3.07 Million | 10.63 Million | 324 Thousand |
Total Investments | 31.8 Million | 23.79 Million | 825 Thousand | 674 Thousand | 1.89 Million | 7.1 Million |
Total Debt | 1.59 Million | 3.16 Million | 5.09 Million | 6.7 Million | 10.63 Million | 324 Thousand |
Net Debt | -16.24 Million | -22.56 Million | -39.21 Million | -19.99 Million | -5.22 Million | -43.3 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 91.91 Million | 91.91 Million | 91.91 Million | 95.89 Million | - | 83.39 Million |
Total Current Assets | 88.38 Million | 88.38 Million | 88.38 Million | 93.15 Million | 49.52 Million | 80 Million |
Cash And Short Term Investments | 17.84 Million | 14.82 Million | 46.62 Million | 25.83 Million | 49.52 Million | 25.73 Million |
Cash and Cash Equivalents | 17.84 Million | 14.82 Million | 14.82 Million | 25.83 Million | -49.52 Million | 25.73 Million |
Short Term Investments | 31.8 Million | 31.8 Million | 31.8 Million | 19.41 Million | 99.05 Million | 23.79 Million |
Net Receivables | 70.1 Million | 34.5 Million | 34.5 Million | 63.58 Million | - | 50.68 Million |
Inventory | 432 Thousand | 31.86 Million | 432 Thousand | 725 Thousand | - | 588 Thousand |
Other Current Assets | 6.81 Million | 6.81 Million | 6.81 Million | 3 Million | - | 6.46 Million |
Total Non-Current Assets | 3.53 Million | 3.53 Million | 3.53 Million | 2.74 Million | -49.52 Million | 3.38 Million |
Net PPE | 3.38 Million | 3.37 Million | 3.37 Million | 2.61 Million | - | 3.31 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 148 Thousand | 148 Thousand | - | 120 Thousand | - | 67 Thousand |
Other Non Current Assets | - | 8000.00 | 156 Thousand | 8000.00 | -49.52 Million | 8000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.22 Million | 33.22 Million | 33.22 Million | 40.8 Million | - | 21.67 Million |
Total Current Liabilities | 32.77 Million | 32.77 Million | 32.77 Million | 40.2 Million | - | 20.75 Million |
Account Payables | 21.4 Million | 27.03 Million | 21.4 Million | 28.55 Million | - | 12.7 Million |
Tax Payables | 1.26 Million | 1.26 Million | - | 1.25 Million | - | 1.33 Million |
Short Term Debt | 1.24 Million | 3.66 Million | 756 Thousand | 1.66 Million | - | 2.34 Million |
Deferred Revenue | 323 Thousand | 323 Thousand | - | 372 Thousand | - | -2.34 Million |
Other Current Liabilities | 9.79 Million | 1.75 Million | 10.6 Million | 9.61 Million | - | 8.04 Million |
Total Non Current Liabilities | 452.99 Thousand | 453 Thousand | 453 Thousand | 603 Thousand | - | 926 Thousand |
Long-Term Debt | 353 Thousand | 353 Thousand | 353 Thousand | 503 Thousand | - | 826 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99.99 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | - | 100 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 58.68 Million | 58.68 Million | 58.68 Million | 55.08 Million | 61.71 Million | 61.71 Million |
Stock Holders Equity | 58.68 Million | 58.68 Million | 58.68 Million | 55.08 Million | 61.71 Million | 61.71 Million |
Common Stock | 12.47 Million | 12.47 Million | 12.47 Million | 11.02 Million | - | 9.9 Million |
Retained Earnings | -62.41 Million | -63.15 Million | -63.15 Million | -53.02 Million | - | -38.83 Million |
Accumulated other comprehensive income | 14.2 Million | 14.93 Million | 14.93 Million | 14.18 Million | 61.71 Million | 14.3 Million |
Common Stock Equity | 58.68 Million | 58.68 Million | 58.68 Million | 55.08 Million | 61.71 Million | 61.71 Million |
Capital Lease Obligation | 353 Thousand | 839 Thousand | 839 Thousand | 1.17 Million | - | 1.49 Million |
Total Investments | 31.8 Million | 31.8 Million | 31.8 Million | 19.41 Million | 99.05 Million | 23.79 Million |
Total Debt | 1.59 Million | 3.66 Million | 1.1 Million | 2.17 Million | - | 3.16 Million |
Net Debt | -16.24 Million | -11.15 Million | -13.71 Million | -23.66 Million | 49.52 Million | -22.56 Million |
LLESY
AMA
TOPS
SDVI
SIGO
605299