Wan Leader International Limited (8482.HK)
HKD 0.16
(-0.62%)
HKD 0.16
(-0.62%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 187.19 Million | 206.93 Million | 674.04 Million | 332.8 Million | 211.01 Million | 193.03 Million |
| Cost of Revenue | 182.55 Million | 204.43 Million | 629.2 Million | 302.04 Million | 194.42 Million | 166.22 Million |
| Gross Profit | 4.63 Million | 2.5 Million | 44.83 Million | 30.75 Million | 16.58 Million | 26.8 Million |
| Operating Expenses | 4.63 Million | 27.25 Million | 33.42 Million | 28.55 Million | 36.89 Million | 41.74 Million |
| Selling, General and Administrative Expenses | 29.36 Million | 28.99 Million | 33.11 Million | 29.22 Million | 36.63 Million | 40.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 250 Thousand | 493 Thousand | -188 Thousand | -3.58 Million | 77 Thousand |
| Cost and Expenses | 212.34 Million | 231.69 Million | 662.62 Million | 330.6 Million | 231.32 Million | 207.97 Million |
| Operating Income | -25.14 Million | -25.28 Million | 10.87 Million | 1.17 Million | -19.48 Million | -5.43 Million |
| Interest Expense | 101 Thousand | 162 Thousand | 185 Thousand | 129 Thousand | 559 Thousand | 158 Thousand |
| Income Tax Expense | -80 Thousand | 852 Thousand | 3.04 Million | 436 Thousand | -1.52 Million | 480 Thousand |
| Earnings before Tax | -24.75 Million | -25.91 Million | 12.27 Million | 923 Thousand | -24.36 Million | -15.49 Million |
| Net Income | -24.67 Million | -26.77 Million | 9.23 Million | 4.84 Million | -21.99 Million | -15.97 Million |
| Earnings Per Share Basic | -0.02 | -0.03 | 0.01 | 0.01 | -0.03 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.03 | 0.01 | 0.01 | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 1.14 Billion | 939.86 Million | 840 Million | 840 Million | 840 Million | 731.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 939.86 Million | 840 Million | 840 Million | 840 Million | 731.6 Million |
| Gross Margin | 0.02 | 0.01 | 0.07 | 0.09 | 0.08 | 0.14 |
| EBIT Margin | -0.12 | -0.11 | 0.02 | 0.03 | -0.07 | -0.06 |
| Profit Margin | -0.13 | -0.13 | 0.01 | 0.01 | -0.10 | -0.08 |
| EBITDA | -22.85 Million | -24.7 Million | 14.19 Million | 3.54 Million | -17.34 Million | -13.05 Million |
| Earnings Before Tax Margin | -0.13 | -0.12 | 0.02 | 0.00 | -0.09 | -0.03 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 51.65 Million | 187.19 Million | 51.65 Million | 46.15 Million | 37.72 Million | 206.93 Million |
| Cost of Revenue | 49.86 Million | 182.55 Million | 49.86 Million | 46.1 Million | 36.82 Million | 204.43 Million |
| Gross Profit | 1.78 Million | 4.63 Million | 1.78 Million | 54 Thousand | 895 Thousand | 2.5 Million |
| Operating Expenses | 7.14 Million | 29.78 Million | 7.07 Million | 6.83 Million | 8.5 Million | 27.25 Million |
| Selling, General and Administrative Expenses | 7.14 Million | - | 7.14 Million | 6.83 Million | 8.33 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -115 Thousand | -115 Thousand | - | 60 Thousand | 60 Thousand | 250 Thousand |
| Cost and Expenses | 57.01 Million | 212.33 Million | 56.94 Million | 52.94 Million | 45.33 Million | 231.69 Million |
| Operating Income | -5.36 Million | -25.14 Million | -5.36 Million | -6.7 Million | -7.6 Million | -25.28 Million |
| Interest Expense | 42 Thousand | 101 Thousand | - | 27 Thousand | 32 Thousand | 162 Thousand |
| Income Tax Expense | 13 Thousand | -80 Thousand | 13 Thousand | -27 Thousand | -27 Thousand | 852 Thousand |
| Earnings before Tax | -5.25 Million | -24.75 Million | -5.25 Million | -6.76 Million | -7.48 Million | -25.91 Million |
| Net Income | -5.24 Million | -24.67 Million | -5.24 Million | -6.73 Million | -7.45 Million | -26.77 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 1.21 Billion | 1.14 Billion | 1.21 Billion | 1.07 Billion | 1.04 Billion | 939.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.14 Billion | 1.21 Billion | 1.1 Billion | 1.04 Billion | 939.86 Million |
| Gross Margin | 0.03 | 0.02 | 0.03 | 0.00 | 0.02 | 0.01 |
| EBIT Margin | -0.10 | - | -0.10 | -0.15 | -0.20 | - |
| Profit Margin | -0.10 | -0.13 | -0.10 | -0.15 | -0.20 | -0.13 |
| EBITDA | -5.12 Million | - | -5.12 Million | -6.7 Million | -7.44 Million | - |
| Earnings Before Tax Margin | -0.10 | -0.13 | -0.10 | -0.15 | -0.20 | -0.12 |
LLESY
AMA
TOPS
SDVI
SIGO
605299