NOK 141.0
(-0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.21 Billion | 17.64 Billion | 17.31 Billion | 17.54 Billion | 21.3 Billion | 18.83 Billion |
Total Current Assets | 10.89 Billion | 10.74 Billion | 10.99 Billion | 11.08 Billion | 14.76 Billion | 11.59 Billion |
Cash And Short Term Investments | 2.98 Billion | 3.16 Billion | 4.32 Billion | 3.73 Billion | 218 Million | 148 Million |
Cash and Cash Equivalents | 2.06 Billion | 2.64 Billion | 3.78 Billion | 3.19 Billion | 218 Million | 148 Million |
Short Term Investments | 925 Million | 523 Million | 539 Million | 540 Million | -491 Million | -445 Million |
Net Receivables | 7.16 Billion | 6.86 Billion | 6.04 Billion | 6.71 Billion | 5.68 Billion | 6.52 Billion |
Inventory | 740 Million | 639 Million | 590 Million | 612 Million | 601 Million | 4.87 Billion |
Other Current Assets | 7.18 Billion | 74 Million | 30 Million | 28 Million | 6.81 Billion | 6.57 Billion |
Total Non-Current Assets | 7.31 Billion | 6.9 Billion | 6.32 Billion | 6.45 Billion | 6.54 Billion | 7.23 Billion |
Net PPE | 4.12 Billion | 3.94 Billion | 3.78 Billion | 3.72 Billion | 3.79 Billion | 3.33 Billion |
Good Will And Intangible Assets | 2.28 Billion | 2.15 Billion | 1.9 Billion | 1.95 Billion | 1.88 Billion | 1.95 Billion |
Good Will | 2.08 Billion | 2.01 Billion | 1.75 Billion | 1.82 Billion | 1.79 Billion | 1.8 Billion |
Intangible Assets | 200 Million | 137 Million | 150 Million | 130 Million | 94 Million | 150 Million |
Long-Term Investments | 909 Million | -225 Million | -372 Million | -307 Million | 755 Million | 1.92 Billion |
Tax Assets | -1 Million | 225 Million | - | 1.07 Billion | 8 Million | -1.92 Billion |
Other Non Current Assets | 1 Million | 803 Million | 1 Billion | 1 Million | 99 Million | 1.94 Billion |
Other Assets | - | - | 1 Million | 1 Million | 2 Million | - |
Total Liabilities | 15.11 Billion | 14.65 Billion | 14.45 Billion | 14.66 Billion | 17.31 Billion | 14.85 Billion |
Total Current Liabilities | 12.73 Billion | 12.33 Billion | 11.15 Billion | 11.63 Billion | 12.12 Billion | 11.74 Billion |
Account Payables | 3.39 Billion | 3 Billion | 2.87 Billion | 2.95 Billion | 2.96 Billion | 3.4 Billion |
Tax Payables | 180 Million | 161 Million | 206 Million | 64 Million | 30 Million | 62 Million |
Short Term Debt | 327 Million | 332 Million | 13 Million | 29 Million | 12 Million | 36 Million |
Deferred Revenue | 2.13 Billion | 1.98 Billion | 5.99 Billion | 6.13 Billion | 7.04 Billion | 62 Million |
Other Current Liabilities | 6.88 Billion | 7.01 Billion | 2.27 Billion | 2.51 Billion | 2.11 Billion | 8.23 Billion |
Total Non Current Liabilities | 2.38 Billion | 2.31 Billion | 3.3 Billion | 3.03 Billion | 5.18 Billion | 3.1 Billion |
Long-Term Debt | 506 Million | 941 Million | 1.39 Billion | 1.3 Billion | 3.68 Billion | 1.84 Billion |
Deferred Revenue Non Current | 464 Million | - | 988 Million | 824 Million | 732 Million | 749 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 749 Million | 701 Million | 335 Million | 301 Million | 304 Million | 165 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.09 Billion | 2.99 Billion | 2.86 Billion | 2.87 Billion | 3.99 Billion | 3.98 Billion |
Stock Holders Equity | 3.05 Billion | 2.97 Billion | 2.84 Billion | 2.85 Billion | 3.97 Billion | 3.95 Billion |
Common Stock | 67 Million | 67 Million | 67 Million | 67 Million | 67 Million | 67 Million |
Retained Earnings | 2.61 Billion | 2.58 Billion | 2.58 Billion | 2.51 Billion | 3.58 Billion | 3.65 Billion |
Accumulated other comprehensive income | -44 Million | -95 Million | -220 Million | -148 Million | -102 Million | -3.7 Billion |
Common Stock Equity | 3.05 Billion | 2.97 Billion | 2.84 Billion | 2.85 Billion | 3.97 Billion | 3.95 Billion |
Capital Lease Obligation | 464 Million | 872 Million | 634 Million | 506 Million | 580 Million | - |
Total Investments | 1.83 Billion | 298 Million | 167 Million | 233 Million | 264 Million | 1.47 Billion |
Total Debt | 1.29 Billion | 1.27 Billion | 1.4 Billion | 1.33 Billion | 3.69 Billion | 1.88 Billion |
Net Debt | -766 Million | -1.36 Billion | -2.37 Billion | -1.85 Billion | 3.48 Billion | 1.73 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.53 Billion | 18 Billion | 18.21 Billion | 18.21 Billion | 18.25 Billion | 16.8 Billion |
Total Current Assets | 10.13 Billion | 10.56 Billion | 10.89 Billion | 10.89 Billion | 11.08 Billion | 9.58 Billion |
Cash And Short Term Investments | 1.15 Billion | 2.33 Billion | 2.98 Billion | 2.98 Billion | 1.73 Billion | 1.44 Billion |
Cash and Cash Equivalents | 591 Million | 1.4 Billion | 2.06 Billion | 2.06 Billion | 1.4 Billion | 1.12 Billion |
Short Term Investments | 566 Million | 929 Million | 925 Million | 925 Million | 326 Million | 321 Million |
Net Receivables | 8.15 Billion | 7.46 Billion | 7.16 Billion | 7.16 Billion | 8.64 Billion | 7.43 Billion |
Inventory | 824 Million | 769 Million | 740 Million | 740 Million | 696 Million | 699 Million |
Other Current Assets | 1 Million | - | - | - | - | - |
Total Non-Current Assets | 7.4 Billion | 7.43 Billion | 7.31 Billion | 7.31 Billion | 7.17 Billion | 7.21 Billion |
Net PPE | 4.11 Billion | 4.17 Billion | 4.12 Billion | 4.12 Billion | 4.02 Billion | 4.05 Billion |
Good Will And Intangible Assets | 2.28 Billion | 2.28 Billion | 2.28 Billion | 2.28 Billion | 2.27 Billion | 2.3 Billion |
Good Will | 2.08 Billion | 2.09 Billion | 2.08 Billion | 2.08 Billion | 2.06 Billion | 2.08 Billion |
Intangible Assets | 202 Million | 193 Million | 200 Million | 200 Million | 210 Million | 224 Million |
Long-Term Investments | 1 Billion | 980 Million | 909 Million | 909 Million | 545 Million | 536 Million |
Tax Assets | -202 Million | -193 Million | -1 Million | -1 Million | - | - |
Other Non Current Assets | 202 Million | 193 Million | 1 Million | 1 Million | 326 Million | 321 Million |
Other Assets | - | - | - | - | - | -1 Million |
Total Liabilities | 15.15 Billion | 14.88 Billion | 15.11 Billion | 15.11 Billion | 15.66 Billion | 14.57 Billion |
Total Current Liabilities | 12.86 Billion | 12.65 Billion | 12.73 Billion | 12.73 Billion | 13.38 Billion | 12.21 Billion |
Account Payables | 7.81 Billion | 7.25 Billion | 7.85 Billion | 3.39 Billion | 8.09 Billion | 7.92 Billion |
Tax Payables | 1.36 Billion | 1.39 Billion | 180 Million | 180 Million | 1.68 Billion | 927 Million |
Short Term Debt | 218 Million | 193 Million | 327 Million | 327 Million | - | - |
Deferred Revenue | 1.36 Billion | 1.39 Billion | 2.13 Billion | 2.13 Billion | - | - |
Other Current Liabilities | 3.46 Billion | 3.81 Billion | 2.41 Billion | 6.88 Billion | 5.29 Billion | 4.29 Billion |
Total Non Current Liabilities | 2.29 Billion | 2.23 Billion | 2.38 Billion | 2.38 Billion | 2.27 Billion | 2.35 Billion |
Long-Term Debt | 372 Million | 286 Million | 506 Million | 506 Million | 295 Million | 332 Million |
Deferred Revenue Non Current | - | - | 464 Million | 464 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.91 Billion | 1.94 Billion | 749 Million | 749 Million | 1.98 Billion | 2.02 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.38 Billion | 3.11 Billion | 3.09 Billion | 3.09 Billion | 2.59 Billion | 2.22 Billion |
Stock Holders Equity | 2.35 Billion | 3.09 Billion | 3.05 Billion | 3.05 Billion | 2.5 Billion | 2.12 Billion |
Common Stock | 67 Million | 67 Million | 67 Million | 67 Million | 67 Million | 67 Million |
Retained Earnings | 1.91 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.05 Billion | 1.64 Billion |
Accumulated other comprehensive income | -47 Million | -14 Million | -44 Million | -44 Million | -39 Million | -4 Million |
Common Stock Equity | 2.35 Billion | 3.09 Billion | 3.05 Billion | 3.05 Billion | 2.5 Billion | 2.12 Billion |
Capital Lease Obligation | 614 Million | - | 464 Million | 464 Million | - | - |
Total Investments | 1.56 Billion | 1.9 Billion | 1.83 Billion | 1.83 Billion | 871 Million | 857 Million |
Total Debt | 590 Million | 479 Million | 1.29 Billion | 1.29 Billion | 295 Million | 332 Million |
Net Debt | -1 Million | -923 Million | -766 Million | -766 Million | -1.11 Billion | -795 Million |
STOSF
JSWSTEEL
DRRSF
TKT
COG
9211