USD 0.1
(-4.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 82.92 Million | 66.62 Million | 67.85 Million | 64.8 Million | 64.21 Million | 59.78 Million |
Total Current Assets | 3.49 Million | 3.55 Million | 5.24 Million | 941.58 Thousand | 586.05 Thousand | 2.53 Million |
Cash And Short Term Investments | 3.24 Million | 3.24 Million | 5.02 Million | 628.91 Thousand | 355.7 Thousand | 2.07 Million |
Cash and Cash Equivalents | 3.24 Million | 3.24 Million | 5.02 Million | 628.91 Thousand | 355.7 Thousand | 2.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.25 Thousand | 296.35 Thousand | 216.62 Thousand | 312.67 Thousand | 230.35 Thousand | 461.13 Thousand |
Inventory | - | -185.26 Thousand | -130 Thousand | -132.55 Thousand | -96.88 Thousand | -145.14 Thousand |
Other Current Assets | 191.9 Thousand | 197.26 Thousand | 130 Thousand | 132.55 Thousand | 96.88 Thousand | 145.14 Thousand |
Total Non-Current Assets | 79.43 Million | 63.07 Million | 62.6 Million | 63.86 Million | 63.63 Million | 57.24 Million |
Net PPE | 63.1 Million | 62.73 Million | 62.28 Million | 63.58 Million | 63.22 Million | 56.88 Million |
Good Will And Intangible Assets | - | -19.04 Million | -20.23 Million | -15.87 Million | -15.7 Million | -7.99 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 193.76 Thousand | 211 Thousand | 260.24 Thousand | 277.11 Thousand | 300.6 Thousand | 282.66 Thousand |
Tax Assets | 16.12 Million | 18.83 Million | 19.97 Million | 15.59 Million | 15.4 Million | 7.71 Million |
Other Non Current Assets | 10 Thousand | 339.03 Thousand | 329.08 Thousand | 277.07 Thousand | 412.11 Thousand | 361.74 Thousand |
Other Assets | 0.00 | - | 0.00 | - | -0.00 | -0.00 |
Total Liabilities | 44.35 Million | 30.09 Million | 22.58 Million | 40.92 Million | 36.48 Million | 33.06 Million |
Total Current Liabilities | 2.11 Million | 2.07 Million | 2.45 Million | 37.65 Million | 27.95 Million | 7.78 Million |
Account Payables | 248.26 | 286.32 | 214.13 Thousand | 1.13 Million | 1.31 Million | 2.46 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.86 Million | 1.76 Million | 2.24 Million | 36.51 Million | 26.63 Million | 5.32 Million |
Deferred Revenue | -248.26 | -286.32 | -214.13 Thousand | -1.13 Million | -1.31 Million | -2.46 Million |
Other Current Liabilities | 248.25 Thousand | 303.5 Thousand | 214.13 Thousand | 1.13 Million | 1.31 Million | 2.46 Million |
Total Non Current Liabilities | 42.23 Million | 28.02 Million | 20.12 Million | 3.27 Million | 8.53 Million | 25.27 Million |
Long-Term Debt | 22.29 Million | 24.11 Million | 16.3 Million | 118.96 Thousand | 5.4 Million | 22.27 Million |
Deferred Revenue Non Current | 103.7 Thousand | -3905.71 | -3818.18 | -3157.49 | -3125.14 | -3008.23 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3713.00 | 3905.71 | 3818.18 | 3157.49 | 3125.14 | 3008.23 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.56 Million | 36.53 Million | 45.27 Million | 23.87 Million | 27.73 Million | 26.72 Million |
Stock Holders Equity | 38.56 Million | 36.53 Million | 45.27 Million | 23.87 Million | 27.73 Million | 26.72 Million |
Common Stock | 90.61 Million | 88.14 Million | 85.73 Million | 64.35 Million | 62.67 Million | 60.19 Million |
Retained Earnings | -78.61 Million | -77.84 Million | -66.34 Million | -56.83 Million | -50.82 Million | -48.59 Million |
Accumulated other comprehensive income | 8.62 Million | 9.55 Million | 9.8 Million | 1.13 Million | 810.22 Thousand | 1.26 Million |
Common Stock Equity | 38.56 Million | 36.53 Million | 45.27 Million | 23.87 Million | 27.73 Million | 26.72 Million |
Capital Lease Obligation | 107.41 Thousand | 62.87 Thousand | 109.72 Thousand | 140.87 Thousand | 266.66 Thousand | - |
Total Investments | 193.76 Thousand | 211 Thousand | 260.24 Thousand | 277.11 Thousand | 300.6 Thousand | 282.66 Thousand |
Total Debt | 24.26 Million | 25.88 Million | 18.54 Million | 36.63 Million | 32.04 Million | 27.59 Million |
Net Debt | 21.02 Million | 22.64 Million | 13.52 Million | 36 Million | 31.68 Million | 25.51 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 65.65 Million | 66.26 Million | 82.92 Million | 82.92 Million | 67.17 Million | 67.61 Million |
Total Current Assets | 2.33 Million | 2.95 Million | 3.49 Million | 3.49 Million | 3.98 Million | 4.4 Million |
Cash And Short Term Investments | 2.04 Million | 2.64 Million | 3.24 Million | 3.24 Million | 3.77 Million | 4.23 Million |
Cash and Cash Equivalents | 2.04 Million | 2.64 Million | 3.24 Million | 3.24 Million | 3.77 Million | 4.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 78.18 Thousand | 76.08 Thousand | 54.25 Thousand | 54.25 Thousand | 213.12 Thousand | 176.49 Thousand |
Inventory | 1.00 | - | - | - | -171.3 Thousand | -124.99 Thousand |
Other Current Assets | 286.04 Thousand | 236.24 Thousand | 191.9 Thousand | 191.9 Thousand | 171.3 Thousand | 124.99 Thousand |
Total Non-Current Assets | 63.32 Million | 63.3 Million | 79.43 Million | 79.43 Million | 63.19 Million | 63.2 Million |
Net PPE | 63.12 Million | 63.11 Million | 63.1 Million | 63.1 Million | 62.98 Million | 62.92 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 196.2 Thousand | 188.85 Thousand | 193.76 Thousand | 193.76 Thousand | 198.66 Thousand | 203.56 Thousand |
Tax Assets | - | - | 16.12 Million | 16.12 Million | - | - |
Other Non Current Assets | -1.00 | - | 10 Thousand | 10 Thousand | 10 Thousand | 78.84 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.01 Million | 28.87 Million | 44.35 Million | 44.35 Million | 31.19 Million | 29.23 Million |
Total Current Liabilities | 2.44 Million | 2.43 Million | 2.11 Million | 2.11 Million | 2.25 Million | 2.29 Million |
Account Payables | 541.64 Thousand | 532.67 Thousand | 248.26 | 248.26 | 264.43 | 305.38 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.87 Million | 1.9 Million | 1.86 Million | 1.86 Million | 1.98 Million | 1.99 Million |
Deferred Revenue | 22.3 Thousand | -532.67 Thousand | -248.26 | -248.26 | -264.42 | -305.38 |
Other Current Liabilities | - | 532.67 Thousand | 248.25 Thousand | 248.25 Thousand | 264.42 Thousand | 305.37 Thousand |
Total Non Current Liabilities | 28.57 Million | 26.43 Million | 42.23 Million | 42.23 Million | 28.94 Million | 26.94 Million |
Long-Term Debt | 24.76 Million | 22.62 Million | 22.29 Million | 22.29 Million | 25.2 Million | 23.13 Million |
Deferred Revenue Non Current | -3.61 Million | -3.6 Million | 103.7 Thousand | 103.7 Thousand | -3735.18 | -3804.03 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.7 Million | 3.7 Million | 3713.00 | 3713.00 | 3735.19 | 3804.03 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.64 Million | 37.38 Million | 38.56 Million | 38.56 Million | 35.97 Million | 38.37 Million |
Stock Holders Equity | 34.64 Million | 37.38 Million | 38.56 Million | 38.56 Million | 35.97 Million | 38.37 Million |
Common Stock | 92.25 Million | 90.61 Million | 90.61 Million | 90.61 Million | 90.61 Million | 90.61 Million |
Retained Earnings | -84.34 Million | -81.5 Million | -78.61 Million | -78.61 Million | -81.09 Million | -78.59 Million |
Accumulated other comprehensive income | 8.53 Million | 10.17 Million | 8.62 Million | 8.62 Million | 8.62 Million | 8.62 Million |
Common Stock Equity | 34.64 Million | 37.38 Million | 38.56 Million | 38.56 Million | 35.97 Million | 38.37 Million |
Capital Lease Obligation | 118.53 Thousand | 101.98 Thousand | 107.41 Thousand | 107.41 Thousand | 22.64 Thousand | 38.34 Thousand |
Total Investments | 196.2 Thousand | 188.85 Thousand | 193.76 Thousand | 193.76 Thousand | 198.66 Thousand | 203.56 Thousand |
Total Debt | 26.64 Million | 24.63 Million | 24.26 Million | 24.26 Million | 27.19 Million | 25.12 Million |
Net Debt | 24.59 Million | 21.99 Million | 21.02 Million | 21.02 Million | 23.42 Million | 20.89 Million |
PLL
CGPOWER
HIRECT
VEI
STOSF
JSWSTEEL