NOK 141.0
(-0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 43.14 Billion | 38.65 Billion | 37.59 Billion | 38.14 Billion | 36.48 Billion | 35.54 Billion |
Cost of Revenue | 37.06 Billion | 24.43 Billion | 24.26 Billion | 24.67 Billion | 23.5 Billion | 23.97 Billion |
Gross Profit | 6.07 Billion | 14.22 Billion | 13.32 Billion | 13.46 Billion | 12.97 Billion | 11.56 Billion |
Operating Expenses | 4.68 Billion | 12.75 Billion | 11.96 Billion | 12.25 Billion | 12.39 Billion | 11.27 Billion |
Selling, General and Administrative Expenses | 4.68 Billion | 4.5 Billion | 3.83 Billion | 3.94 Billion | 4.25 Billion | 3.48 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.75 Billion | 11.96 Billion | 12.25 Billion | 12.39 Billion | 83 Million |
Cost and Expenses | 41.73 Billion | 37.18 Billion | 36.23 Billion | 36.93 Billion | 35.9 Billion | 35.25 Billion |
Operating Income | 1.4 Billion | 1.5 Billion | 1.36 Billion | 1.21 Billion | 595 Million | 580 Million |
Interest Expense | 81 Million | 68 Million | 66 Million | 47 Million | 34 Million | 49 Million |
Income Tax Expense | 293 Million | 308 Million | 313 Million | 279 Million | 145 Million | 28 Million |
Earnings before Tax | 1.42 Billion | 1.46 Billion | 1.34 Billion | 1.2 Billion | 596 Million | 602 Million |
Net Income | 1.06 Billion | 1.09 Billion | 958 Million | 923 Million | 451 Million | 540 Million |
Earnings Per Share Basic | 7.92 | 8.09 | 7.10 | 6.84 | 3.37 | 4.04 |
Earnings Per Share Diluted | 7.91 | 8.07 | 7.07 | 6.84 | 3.37 | 4.04 |
Weighted Average Shares Outstanding | 135 Million | 134.9 Million | 135 Million | 135 Million | 133.69 Million | 133.69 Million |
Weighted Average Shares Outstanding (Diluted) | 135.2 Million | 135.34 Million | 135.5 Million | 135 Million | 133.69 Million | 133.7 Million |
Gross Margin | 0.14 | 0.37 | 0.35 | 0.35 | 0.36 | 0.33 |
EBIT Margin | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.03 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 |
EBITDA | 2.53 Billion | 2.42 Billion | 2.32 Billion | 2.15 Billion | 1.58 Billion | 757 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.78 Billion | 9.47 Billion | 12.13 Billion | 43.14 Billion | 10.38 Billion | 11.16 Billion |
Cost of Revenue | 10.32 Billion | 9.49 Billion | 11.56 Billion | 37.06 Billion | 9.78 Billion | 10.78 Billion |
Gross Profit | 460 Million | -15 Million | 572 Million | 6.07 Billion | 605 Million | 382 Million |
Operating Expenses | 10.32 Billion | 9.49 Billion | -16.55 Billion | 4.68 Billion | 9.78 Billion | 10.78 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 252 Million | - | - | - | - | - |
Cost and Expenses | 10.32 Billion | 9.49 Billion | 11.56 Billion | 41.75 Billion | 9.78 Billion | 10.78 Billion |
Operating Income | 460 Million | -15 Million | 572 Million | 1.39 Billion | 603 Million | 389 Million |
Interest Expense | 21 Million | 22 Million | 2 Million | 76 Million | 28 Million | 26 Million |
Income Tax Expense | 106 Million | 6 Million | 108 Million | 293 Million | 132 Million | 85 Million |
Earnings before Tax | 477 Million | 9 Million | 594 Million | 1.42 Billion | 601 Million | 387 Million |
Net Income | 358 Million | 9 Million | 474 Million | 1.06 Billion | 441 Million | 275 Million |
Earnings Per Share Basic | 2.65 | 0.07 | 3.51 | - | 3.27 | 2.04 |
Earnings Per Share Diluted | 2.70 | 0.07 | 3.51 | - | 3.27 | 2.04 |
Weighted Average Shares Outstanding | 134.95 Million | 134.95 Million | 134.95 Million | 135 Million | 134.9 Million | 134.9 Million |
Weighted Average Shares Outstanding (Diluted) | 132.59 Million | 135.2 Million | 135.44 Million | 135.2 Million | 135.44 Million | 135.44 Million |
Gross Margin | 0.04 | -0.00 | 0.05 | 0.14 | 0.06 | 0.03 |
EBIT Margin | 0.07 | 0.03 | 0.07 | - | 0.09 | 0.06 |
Profit Margin | 0.03 | 0.00 | 0.04 | 0.02 | 0.04 | 0.02 |
EBITDA | 718 Million | 243 Million | 853 Million | - | 887 Million | 670 Million |
Earnings Before Tax Margin | 0.04 | -0.00 | 0.05 | 0.03 | 0.06 | 0.03 |
STOSF
JSWSTEEL
DRRSF
TKT
COG
9211