NOK 377.0
(0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.02 Billion | 26.67 Billion | 26.35 Billion | 25.64 Billion | 24 Billion | 23.43 Billion |
Total Current Assets | 107 Million | 97 Million | 96 Million | 94 Million | 104.16 Million | 68.87 Million |
Cash And Short Term Investments | -101 Million | 93 Million | 94 Million | 92 Million | 102.66 Million | 67.37 Million |
Cash and Cash Equivalents | 101 Million | 93 Million | 94 Million | 92 Million | 102.66 Million | 67.37 Million |
Short Term Investments | -202 Million | - | - | - | - | - |
Net Receivables | 6 Million | 4 Million | 2 Million | 2 Million | 1.5 Million | 1.5 Million |
Inventory | 95 Million | -97 Million | -105 Million | -104 Million | -105.66 Million | -69.71 Million |
Other Current Assets | 107 Million | 97 Million | 105 Million | 104 Million | 105.66 Million | 69.71 Million |
Total Non-Current Assets | 27.91 Billion | 3.81 Billion | 3.86 Billion | 3.44 Billion | 3.62 Billion | 2.9 Billion |
Net PPE | 283 Million | 280 Million | 277 Million | 273 Million | 287.92 Million | 80.37 Million |
Good Will And Intangible Assets | 34 Million | 3.79 Billion | 3.85 Billion | 3.44 Billion | 3.62 Billion | 2.28 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 34 Million | - | - | - | - | 2.28 Million |
Long-Term Investments | 578 Million | 3.53 Billion | 3.58 Billion | 3.17 Billion | 3.34 Billion | 2.82 Billion |
Tax Assets | 8 Million | 16 Million | 11 Million | 1 Million | 2.17 Million | 757 Thousand |
Other Non Current Assets | 27.01 Billion | -3.81 Billion | -3.86 Billion | -3.44 Billion | -3.62 Billion | -757 Thousand |
Other Assets | - | 22.76 Billion | 22.39 Billion | 22.1 Billion | 20.27 Billion | 20.46 Billion |
Total Liabilities | 23.65 Billion | 22.37 Billion | 22.27 Billion | 21.9 Billion | 20.47 Billion | 20.1 Billion |
Total Current Liabilities | 1.05 Billion | 66 Million | 56 Million | 52 Million | 43.99 Million | 82.01 Million |
Account Payables | 59 Million | 66 Million | 56 Million | 52 Million | 43.99 Million | 82.01 Million |
Tax Payables | 142 Million | 118 Million | 119 Million | 82 Million | 84.23 Million | 75.98 Million |
Short Term Debt | 814 Million | 865 Million | 642 Million | 912 Million | 438.19 Million | 1.14 Billion |
Deferred Revenue | -59 Million | -799 Million | -586 Million | -860 Million | -394.2 Million | -1.05 Billion |
Other Current Liabilities | 241 Million | -66 Million | -56 Million | -52 Million | -43.99 Million | -82.01 Million |
Total Non Current Liabilities | 22.6 Billion | 66 Million | 4.26 Billion | 4.85 Billion | 4.83 Billion | 5.53 Billion |
Long-Term Debt | 3.61 Billion | 3.87 Billion | 4.26 Billion | 4.85 Billion | 4.83 Billion | 5.53 Billion |
Deferred Revenue Non Current | - | -4 Million | 4.26 Billion | 4.85 Billion | 4.83 Billion | 5.53 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.98 Billion | -3.8 Billion | -4.26 Billion | -4.85 Billion | -4.83 Billion | -5.53 Billion |
Other Liabilities | - | 22.24 Billion | 17.95 Billion | 16.99 Billion | 15.58 Billion | 14.49 Billion |
Total Equity | 4.36 Billion | 4.3 Billion | 4.07 Billion | 3.73 Billion | 3.53 Billion | 3.32 Billion |
Stock Holders Equity | 4.36 Billion | 4.3 Billion | 4.07 Billion | 3.73 Billion | 3.53 Billion | 3.32 Billion |
Common Stock | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Retained Earnings | 244 Million | 227 Million | 218 Million | 208 Million | 190.57 Million | 1.49 Billion |
Accumulated other comprehensive income | 2.63 Billion | 2.43 Billion | 2.22 Billion | 1.89 Billion | 1.7 Billion | -87.59 Million |
Common Stock Equity | 4.36 Billion | 4.3 Billion | 4.07 Billion | 3.73 Billion | 3.53 Billion | 3.32 Billion |
Capital Lease Obligation | 52 Million | 12 Million | 18 Million | 3 Million | 9.1 Million | - |
Total Investments | 578 Million | 3.53 Billion | 3.58 Billion | 3.17 Billion | 3.34 Billion | 2.82 Billion |
Total Debt | 4.48 Billion | 3.87 Billion | 4.26 Billion | 4.85 Billion | 4.83 Billion | 5.53 Billion |
Net Debt | 4.38 Billion | 3.78 Billion | 4.16 Billion | 4.76 Billion | 4.73 Billion | 5.46 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 29.12 Billion | 29.2 Billion | 28.33 Billion | 28.02 Billion | 28.02 Billion | 27.23 Billion |
Total Current Assets | 611 Million | 318 Million | 341 Million | 107 Million | 107 Million | 114 Million |
Cash And Short Term Investments | - | -104 Million | -104 Million | -101 Million | -101 Million | 101 Million |
Cash and Cash Equivalents | - | 104 Million | 104 Million | 101 Million | 101 Million | 101 Million |
Short Term Investments | - | -208 Million | -208 Million | -202 Million | -202 Million | - |
Net Receivables | - | 211 Million | 221 Million | 6 Million | 6 Million | 13 Million |
Inventory | - | -107 Million | -117 Million | 95 Million | 95 Million | -112 Million |
Other Current Assets | 611 Million | 318 Million | 341 Million | 107 Million | 107 Million | 112 Million |
Total Non-Current Assets | 28.51 Billion | 28.88 Billion | 27.98 Billion | 27.91 Billion | 27.91 Billion | 3.65 Billion |
Net PPE | 268 Million | 274 Million | 277 Million | 283 Million | 283 Million | 262 Million |
Good Will And Intangible Assets | 33 Million | 34 Million | 34 Million | 34 Million | 34 Million | 34 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 33 Million | 34 Million | 34 Million | 34 Million | 34 Million | 34 Million |
Long-Term Investments | 615 Million | 583 Million | 587 Million | 578 Million | 578 Million | 3.36 Billion |
Tax Assets | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 16 Million |
Other Non Current Assets | 27.58 Billion | 27.98 Billion | 27.08 Billion | 27.01 Billion | 27.01 Billion | -16 Million |
Other Assets | - | - | - | - | - | 23.46 Billion |
Total Liabilities | 24.52 Billion | 24.85 Billion | 24.1 Billion | 23.65 Billion | 23.65 Billion | 3.99 Billion |
Total Current Liabilities | 233 Million | 190 Million | 494 Million | 1.05 Billion | 1.05 Billion | 192 Million |
Account Payables | 9 Million | 12 Million | 69 Million | 59 Million | 59 Million | - |
Tax Payables | - | 101 Million | 60 Million | 142 Million | 142 Million | 114 Million |
Short Term Debt | - | - | - | 814 Million | 814 Million | - |
Deferred Revenue | - | - | - | -59 Million | -59 Million | - |
Other Current Liabilities | 224 Million | 178 Million | 425 Million | 241 Million | 241 Million | 192 Million |
Total Non Current Liabilities | 24.29 Billion | 24.66 Billion | 23.61 Billion | 22.6 Billion | 22.6 Billion | 3.99 Billion |
Long-Term Debt | 5.22 Billion | 4.69 Billion | 4.6 Billion | 3.61 Billion | 3.61 Billion | 3.99 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 3.99 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.06 Billion | 19.97 Billion | 19 Billion | 18.98 Billion | 18.98 Billion | -3.99 Billion |
Other Liabilities | - | - | - | - | - | -192 Million |
Total Equity | 4.59 Billion | 4.35 Billion | 4.22 Billion | 4.36 Billion | 4.36 Billion | 4.41 Billion |
Stock Holders Equity | 4.59 Billion | 4.35 Billion | 4.22 Billion | 4.36 Billion | 4.36 Billion | 4.41 Billion |
Common Stock | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Retained Earnings | 244 Million | 244 Million | 244 Million | 244 Million | 244 Million | 227 Million |
Accumulated other comprehensive income | 2.86 Billion | 2.62 Billion | 2.49 Billion | 2.63 Billion | 2.63 Billion | 2.54 Billion |
Common Stock Equity | 4.59 Billion | 4.35 Billion | 4.22 Billion | 4.36 Billion | 4.36 Billion | 4.41 Billion |
Capital Lease Obligation | - | 49 Million | 51 Million | 52 Million | 52 Million | 30 Million |
Total Investments | 615 Million | 583 Million | 587 Million | 578 Million | 578 Million | 3.36 Billion |
Total Debt | 5.22 Billion | 4.74 Billion | 4.65 Billion | 4.48 Billion | 4.48 Billion | 3.99 Billion |
Net Debt | 5.22 Billion | 4.63 Billion | 4.55 Billion | 4.38 Billion | 4.38 Billion | 3.89 Billion |
8215
SUPRAJIT
DCMC
POCI
JAMF
4829