USD 5.01
(0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.91 Million | 19.74 Million | 16.7 Million | 6.26 Million | 6.35 Million | 7.49 Million |
Total Current Assets | 7.11 Million | 9.85 Million | 6.5 Million | 4.77 Million | 4.94 Million | 6.36 Million |
Cash And Short Term Investments | 405.27 Thousand | 2.92 Million | 605.74 Thousand | 861.65 Thousand | 1.13 Million | 2.28 Million |
Cash and Cash Equivalents | 405.27 Thousand | 2.92 Million | 605.74 Thousand | 861.65 Thousand | 1.13 Million | 2.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.54 Million | 3.9 Million | 2.66 Million | 1.87 Million | 1.48 Million | 2.16 Million |
Inventory | 2.86 Million | 2.77 Million | 3.02 Million | 1.88 Million | 2.19 Million | 1.73 Million |
Other Current Assets | 299.36 Thousand | 249.68 Thousand | 213.44 Thousand | 150.63 Thousand | 133.7 Thousand | 180.33 Thousand |
Total Non-Current Assets | 9.79 Million | 9.88 Million | 10.19 Million | 1.48 Million | 1.4 Million | 1.12 Million |
Net PPE | 683.57 Thousand | 791.95 Thousand | 1.14 Million | 655.49 Thousand | 621.55 Thousand | 383 Thousand |
Good Will And Intangible Assets | 9.11 Million | 9.08 Million | 9.05 Million | 829.36 Thousand | 782.89 Thousand | 741.75 Thousand |
Good Will | 8.82 Million | 8.82 Million | 8.82 Million | 687.66 Thousand | 687.66 Thousand | 687.66 Thousand |
Intangible Assets | 286.55 Thousand | 265.11 Thousand | 229.39 Thousand | 141.7 Thousand | 95.22 Thousand | 54.08 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -9.88 Million | -10.19 Million | -1.48 Million | -1.4 Million | -1.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.84 Million | 7.69 Million | 7.73 Million | 2.83 Million | 3.57 Million | 4.11 Million |
Total Current Liabilities | 4.9 Million | 5.25 Million | 4.58 Million | 2.51 Million | 3.14 Million | 3.61 Million |
Account Payables | 1.39 Million | 2.43 Million | 2.23 Million | 1.2 Million | 1.06 Million | 1.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.49 Million | 725.14 Thousand | 558.98 Thousand | 99.59 Thousand | 917.87 Thousand | 9572.00 |
Deferred Revenue | 1.17 Million | 1.17 Million | 905.11 Thousand | 450.08 Thousand | 417.05 Thousand | 450.19 Thousand |
Other Current Liabilities | 840.66 Thousand | 927.52 Thousand | 883.36 Thousand | 756.28 Thousand | 748.43 Thousand | 1.97 Million |
Total Non Current Liabilities | 1.93 Million | 2.43 Million | 3.14 Million | 319.06 Thousand | 430.39 Thousand | 505.02 Thousand |
Long-Term Debt | 1.93 Million | 2.43 Million | 2.43 Million | 152.39 Thousand | 97.05 Thousand | 5027.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 705.89 Thousand | 166.66 Thousand | 333.33 Thousand | 500 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.06 Million | 12.04 Million | 8.97 Million | 3.43 Million | 2.77 Million | 3.37 Million |
Stock Holders Equity | 10.06 Million | 12.04 Million | 8.97 Million | 3.43 Million | 2.77 Million | 3.37 Million |
Common Stock | 60.73 Thousand | 60.66 Thousand | 169.15 Thousand | 132.82 Thousand | 131.91 Thousand | 120.71 Thousand |
Retained Earnings | -51.19 Million | -48.23 Million | -48.09 Million | -47.16 Million | -47.06 Million | -45.63 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10.06 Million | 12.04 Million | 8.97 Million | 3.43 Million | 2.77 Million | 3.37 Million |
Capital Lease Obligation | 258.48 Thousand | 470.12 Thousand | 670.12 Thousand | 251.99 Thousand | 205.97 Thousand | 14.59 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.43 Million | 3.15 Million | 2.99 Million | 251.99 Thousand | 1.01 Million | 14.59 Thousand |
Net Debt | 3.02 Million | 233.51 Thousand | 2.39 Million | -609.65 Thousand | -119.76 Thousand | -2.27 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 16.91 Million | 18.27 Million | 17.69 Million | 19.06 Million | 19.74 Million | 19.74 Million |
Total Current Assets | 7.11 Million | 8.39 Million | 7.83 Million | 9.23 Million | 9.85 Million | 9.85 Million |
Cash And Short Term Investments | 405.27 Thousand | 925.06 Thousand | 987.04 Thousand | 1.37 Million | 2.92 Million | 2.92 Million |
Cash and Cash Equivalents | 405.27 Thousand | 925.06 Thousand | 987.04 Thousand | 1.37 Million | 2.92 Million | 2.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.54 Million | 4.22 Million | 3.51 Million | 4.53 Million | 3.9 Million | 3.9 Million |
Inventory | 2.86 Million | 3.03 Million | 3.09 Million | 2.97 Million | 2.77 Million | 2.77 Million |
Other Current Assets | 299.36 Thousand | 209.5 Thousand | 234.12 Thousand | 361.8 Thousand | 249.68 Thousand | 249.68 Thousand |
Total Non-Current Assets | 9.79 Million | 9.88 Million | 9.86 Million | 9.83 Million | 9.88 Million | 9.88 Million |
Net PPE | 683.57 Thousand | 770.66 Thousand | 756.82 Thousand | 729.8 Thousand | 791.95 Thousand | 791.95 Thousand |
Good Will And Intangible Assets | 9.11 Million | 9.11 Million | 9.1 Million | 9.1 Million | 9.08 Million | 9.08 Million |
Good Will | 8.82 Million | 8.82 Million | 8.82 Million | 8.82 Million | 8.82 Million | 8.82 Million |
Intangible Assets | 286.55 Thousand | 286.38 Thousand | 283.64 Thousand | 277.85 Thousand | 265.11 Thousand | 265.11 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -9.88 Million | -9.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.84 Million | 7.01 Million | 6.38 Million | 7.37 Million | 7.69 Million | 7.69 Million |
Total Current Liabilities | 4.9 Million | 5.12 Million | 4.31 Million | 5.12 Million | 5.25 Million | 5.25 Million |
Account Payables | 1.39 Million | 1.69 Million | 1.67 Million | 1.73 Million | 2.43 Million | 2.43 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.49 Million | 1.13 Million | 731.28 Thousand | 728.19 Thousand | 725.14 Thousand | 725.14 Thousand |
Deferred Revenue | 1.17 Million | 1.46 Million | 1.15 Million | 1.42 Million | 1.17 Million | 1.17 Million |
Other Current Liabilities | 840.66 Thousand | 833.86 Thousand | 747.79 Thousand | 1.23 Million | 927.52 Thousand | 927.52 Thousand |
Total Non Current Liabilities | 1.93 Million | 1.88 Million | 2.06 Million | 2.25 Million | 2.43 Million | 2.43 Million |
Long-Term Debt | 1.93 Million | 1.79 Million | 2.06 Million | 2.25 Million | 2.43 Million | 2.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 93.19 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.06 Million | 11.26 Million | 11.31 Million | 11.69 Million | 12.04 Million | 12.04 Million |
Stock Holders Equity | 10.06 Million | 11.26 Million | 11.31 Million | 11.69 Million | 12.04 Million | 12.04 Million |
Common Stock | 60.73 Thousand | 60.68 Thousand | 60.67 Thousand | 60.66 Thousand | 60.66 Thousand | 60.66 Thousand |
Retained Earnings | -51.19 Million | -49.77 Million | -49.46 Million | -48.7 Million | -48.23 Million | -48.23 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10.06 Million | 11.26 Million | 11.31 Million | 11.69 Million | 12.04 Million | 12.04 Million |
Capital Lease Obligation | 258.48 Thousand | 93.19 Thousand | 365.73 Thousand | 418.21 Thousand | 470.12 Thousand | 470.12 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.43 Million | 3.01 Million | 2.79 Million | 2.97 Million | 3.15 Million | 3.15 Million |
Net Debt | 3.02 Million | 2.09 Million | 1.81 Million | 1.6 Million | 233.51 Thousand | 233.51 Thousand |
JAMF
4829
SOAG
JWEL
ONWARDTEC
LYPSAGEMS