SpareBank 1 Østfold Akershus (SOAG.OL)
NOK 377.0
(0.53%)
NOK 377.0
(0.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.11 Billion | 946 Million | 813 Million | 751 Million | 722.17 Million | 701.88 Million |
| Cost of Revenue | -636 Million | - | - | - | - | - |
| Gross Profit | 1.75 Billion | 946 Million | 813 Million | 751 Million | 722.17 Million | 701.88 Million |
| Operating Expenses | 301 Million | 413 Million | 377 Million | 367 Million | 355.28 Million | 338.08 Million |
| Selling, General and Administrative Expenses | 301 Million | 23 Million | 23 Million | 19 Million | 20.84 Million | 15.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 390 Million | 354 Million | 348 Million | 334.44 Million | 322.19 Million |
| Cost and Expenses | 301 Million | 413 Million | 377 Million | 367 Million | 355.28 Million | 338.08 Million |
| Operating Income | 815 Million | 803 Million | 549 Million | 455 Million | 489.17 Million | 660.4 Million |
| Interest Expense | 615 Million | 236 Million | 135 Million | 213 Million | 294.59 Million | 223.3 Million |
| Income Tax Expense | 142 Million | 115 Million | 106 Million | 86 Million | 85.61 Million | 78.88 Million |
| Earnings before Tax | 621 Million | 567 Million | 549 Million | 455 Million | 489.17 Million | 437.09 Million |
| Net Income | 493 Million | 452 Million | 443 Million | 369 Million | 403.55 Million | 358.21 Million |
| Earnings Per Share Basic | 37.29 | 34.15 | 35.77 | 27.88 | 30.49 | 28.92 |
| Earnings Per Share Diluted | 37.29 | 34.15 | 35.77 | 27.88 | 30.49 | 28.92 |
| Weighted Average Shares Outstanding | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million |
| Gross Margin | 1.57 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.87 | 0.70 | 0.63 | 0.71 | 0.96 |
| Profit Margin | 0.44 | 0.48 | 0.54 | 0.49 | 0.56 | 0.51 |
| EBITDA | - | 547 Million | 460 Million | 383 Million | 391.7 Million | 396.33 Million |
| Earnings Before Tax Margin | 0.73 | 0.85 | 0.68 | 0.61 | 0.68 | 0.94 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 518 Million | 519 Million | 475 Million | 1.75 Billion | 491 Million | 271 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 518 Million | 519 Million | 475 Million | 1.75 Billion | 491 Million | 271 Million |
| Operating Expenses | 28 Million | 45 Million | 43 Million | 185 Million | 52 Million | 109 Million |
| Selling, General and Administrative Expenses | - | 86 Million | -5 Million | - | 5 Million | 5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -28 Million | -45 Million | -43 Million | -185 Million | -52 Million | -46 Million |
| Cost and Expenses | 359 Million | 355 Million | 308 Million | 1.13 Billion | 343 Million | 109 Million |
| Operating Income | 159 Million | 7 Million | 13 Million | 14 Million | -4 Million | 152 Million |
| Interest Expense | 72 Million | 221 Million | 210 Million | 209 Million | 63 Million | 167 Million |
| Income Tax Expense | 38 Million | 40 Million | 34 Million | 142 Million | 30 Million | 37 Million |
| Earnings before Tax | 155 Million | 164 Million | 167 Million | 621 Million | 148 Million | 152 Million |
| Net Income | 250 Million | 131 Million | 146 Million | 493 Million | 115 Million | 115 Million |
| Earnings Per Share Basic | 20.18 | 10.58 | 11.79 | - | 8.69 | 9.29 |
| Earnings Per Share Diluted | 20.18 | 10.58 | 11.79 | - | 8.69 | 9.29 |
| Weighted Average Shares Outstanding | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.31 | 0.03 | 0.04 | - | 0.01 | 0.58 |
| Profit Margin | 0.48 | 0.25 | 0.31 | 0.28 | 0.23 | 0.42 |
| EBITDA | 162 Million | 15 Million | 21 Million | - | 3 Million | 158 Million |
| Earnings Before Tax Margin | 0.31 | 0.01 | 0.03 | 0.01 | -0.01 | 0.56 |
8215
SUPRAJIT
DCMC
POCI
JAMF
4829