USD 14.59
(-3.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 560.57 Million | 478.77 Million | 366.38 Million | 269.13 Million | 204.02 Million | 146.56 Million |
Cost of Revenue | 161.39 Million | 119.22 Million | 90.35 Million | 61 Million | 56.02 Million | 49.3 Million |
Gross Profit | 399.18 Million | 359.54 Million | 276.03 Million | 208.12 Million | 147.99 Million | 97.25 Million |
Operating Expenses | 562.77 Million | 498.42 Million | 352.23 Million | 225.57 Million | 168.25 Million | 127.25 Million |
Selling, General and Administrative Expenses | 385.99 Million | 350.29 Million | 244.39 Million | 150.48 Million | 103 Million | 74.24 Million |
Research and Development Expenses | 134.42 Million | 119.9 Million | 82.54 Million | 52.51 Million | 42.82 Million | 31.51 Million |
Other Expenses | - | 28.22 Million | 25.29 Million | 22.57 Million | 22.41 Million | 221 Thousand |
Cost and Expenses | 674.87 Million | 617.65 Million | 442.59 Million | 286.58 Million | 224.28 Million | 176.55 Million |
Operating Income | -115.24 Million | -138.87 Million | -76.2 Million | -17.36 Million | -20.03 Million | -29.99 Million |
Interest Expense | - | 538 Thousand | 2.47 Million | 10.74 Million | 21.42 Million | 18.2 Million |
Income Tax Expense | 2.27 Million | -913 Thousand | -4.78 Million | -9.95 Million | -10.11 Million | -12.13 Million |
Earnings before Tax | -107.8 Million | -142.21 Million | -79.97 Million | -34.03 Million | -42.71 Million | -48.39 Million |
Net Income | -110.08 Million | -141.3 Million | -75.18 Million | -24.08 Million | -32.6 Million | -36.25 Million |
Earnings Per Share Basic | -0.88 | -1.17 | -0.64 | -0.22 | -0.28 | -0.33 |
Earnings Per Share Diluted | -0.88 | -1.17 | -0.64 | -0.22 | -0.28 | -0.33 |
Weighted Average Shares Outstanding | 124.93 Million | 120.72 Million | 118.27 Million | 108.9 Million | 116.36 Million | 110.74 Million |
Weighted Average Shares Outstanding (Diluted) | 124.93 Million | 120.72 Million | 118.27 Million | 108.9 Million | 116.36 Million | 110.74 Million |
Gross Margin | 0.71 | 0.75 | 0.75 | 0.77 | 0.73 | 0.66 |
EBIT Margin | -0.10 | -0.17 | -0.08 | 0.08 | 0.08 | 0.03 |
Profit Margin | -0.20 | -0.30 | -0.21 | -0.09 | -0.16 | -0.25 |
EBITDA | -57.5 Million | -84.04 Million | -29.13 Million | 23.16 Million | 16.77 Million | 3.72 Million |
Earnings Before Tax Margin | -0.21 | -0.29 | -0.21 | -0.06 | -0.10 | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 153.01 Million | 152.12 Million | 150.64 Million | 560.57 Million | 142.62 Million | 135.08 Million |
Cost of Revenue | 43.2 Million | 43.33 Million | 42.08 Million | 161.39 Million | 32.23 Million | 30.88 Million |
Gross Profit | 109.81 Million | 108.78 Million | 108.56 Million | 399.18 Million | 110.38 Million | 104.2 Million |
Operating Expenses | 125.37 Million | 120.6 Million | 123.88 Million | 505.11 Million | 142.25 Million | 141.27 Million |
Selling, General and Administrative Expenses | 91.28 Million | 87.7 Million | 91.7 Million | - | 100.13 Million | 97.79 Million |
Research and Development Expenses | 34.09 Million | 32.9 Million | 32.17 Million | - | 34.7 Million | 34.72 Million |
Other Expenses | 6.89 Million | - | -7.24 Million | - | - | - |
Cost and Expenses | 168.57 Million | 163.93 Million | 165.96 Million | 666.5 Million | 174.49 Million | 172.15 Million |
Operating Income | -15.56 Million | -11.81 Million | -15.32 Million | -105.93 Million | -31.87 Million | -37.62 Million |
Interest Expense | - | - | 2.07 Million | 6.52 Million | 1.68 Million | 1.48 Million |
Income Tax Expense | 1.36 Million | 1.04 Million | 1.13 Million | 2.27 Million | -556 Thousand | 1.1 Million |
Earnings before Tax | -17.89 Million | -19.48 Million | -16.27 Million | -107.8 Million | -32.83 Million | -35.09 Million |
Net Income | -19.26 Million | -20.52 Million | -17.41 Million | -110.08 Million | -32.27 Million | -36.19 Million |
Earnings Per Share Basic | -0.15 | -0.16 | -0.14 | - | -0.26 | -0.29 |
Earnings Per Share Diluted | -0.15 | -0.16 | -0.14 | - | -0.26 | -0.29 |
Weighted Average Shares Outstanding | 127.91 Million | 127.29 Million | 126.36 Million | 124.93 Million | 125.53 Million | 124.38 Million |
Weighted Average Shares Outstanding (Diluted) | 127.91 Million | 127.29 Million | 126.36 Million | 124.93 Million | 125.53 Million | 124.38 Million |
Gross Margin | 0.72 | 0.72 | 0.72 | 0.71 | 0.77 | 0.77 |
EBIT Margin | -0.02 | 0.00 | -0.02 | - | -0.12 | -0.19 |
Profit Margin | -0.13 | -0.13 | -0.12 | -0.20 | -0.23 | -0.27 |
EBITDA | -3.68 Million | 176 Thousand | -2.62 Million | - | -16.46 Million | -25.14 Million |
Earnings Before Tax Margin | -0.10 | -0.08 | -0.10 | -0.19 | -0.22 | -0.28 |
4829
SOAG
8215
ONWARDTEC
LYPSAGEMS
POCI