JPY 1415.0
(-0.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 3.81 Billion | 4.22 Billion | 4.39 Billion | 4.45 Billion | 4.6 Billion |
Total Current Assets | 1.74 Billion | 2.04 Billion | 2.16 Billion | 2.06 Billion | 2.16 Billion |
Cash And Short Term Investments | 1.01 Billion | 1.35 Billion | 1.49 Billion | 1.3 Billion | 1.2 Billion |
Cash and Cash Equivalents | 1.01 Billion | 1.35 Billion | 1.49 Billion | 1.3 Billion | 1.2 Billion |
Short Term Investments | - | - | - | - | - |
Net Receivables | 419.29 Million | 396.65 Million | 384.38 Million | 380.72 Million | 517.08 Million |
Inventory | 246.32 Million | 220.06 Million | 217.66 Million | 279.86 Million | 378.58 Million |
Other Current Assets | 64.51 Million | 72.88 Million | 71.76 Million | 98.48 Million | 65.75 Million |
Total Non-Current Assets | 2.07 Billion | 2.17 Billion | 2.22 Billion | 2.39 Billion | 2.44 Billion |
Net PPE | 904.07 Million | 902.06 Million | 828.1 Million | 870.56 Million | 492.48 Million |
Good Will And Intangible Assets | 36.88 Million | 56.68 Million | 79 Million | 98.58 Million | 92 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 36.88 Million | 56.68 Million | 79 Million | 98.58 Million | 92 Million |
Long-Term Investments | 987.78 Million | 1.06 Billion | 1.17 Billion | 1.29 Billion | 1.03 Billion |
Tax Assets | 13.13 Million | 13.74 Million | 8.4 Million | 4.26 Million | 1.97 Million |
Other Non Current Assets | 136.1 Million | 134.03 Million | 131.96 Million | 129.2 Million | 823.78 Million |
Other Assets | 4000.00 | 4000.00 | 5000.00 | 4000.00 | 1.00 |
Total Liabilities | 1.55 Billion | 2 Billion | 2.16 Billion | 2.15 Billion | 1.85 Billion |
Total Current Liabilities | 745.54 Million | 865.35 Million | 830.68 Million | 661.68 Million | 881.61 Million |
Account Payables | 198.52 Million | 144.78 Million | 140.51 Million | 122.8 Million | 185.51 Million |
Tax Payables | 69.11 Million | 57.2 Million | 118.04 Million | 16.49 Million | 18.71 Million |
Short Term Debt | 1.85 Million | 201.18 Million | 146.71 Million | 12.03 Million | 12.14 Million |
Deferred Revenue | 182.13 Million | 159.69 Million | 193.69 Million | 162.93 Million | 18.71 Million |
Other Current Liabilities | 363.02 Million | 359.69 Million | 349.76 Million | 363.91 Million | 665.24 Million |
Total Non Current Liabilities | 811.79 Million | 1.13 Billion | 1.33 Billion | 1.48 Billion | 977.93 Million |
Long-Term Debt | 234 Thousand | 286.88 Million | 488.11 Million | 634.83 Million | 24 Million |
Deferred Revenue Non Current | 758.37 Million | 812.08 Million | 814.26 Million | 811.52 Million | 480 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 11.26 Million | 11.31 Million | 10.16 Million | 11.26 Million | 900.6 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.26 Billion | 2.21 Billion | 2.22 Billion | 2.3 Billion | 2.74 Billion |
Stock Holders Equity | 2.26 Billion | 2.21 Billion | 2.22 Billion | 2.3 Billion | 2.74 Billion |
Common Stock | 100 Million | 100 Million | 2.72 Billion | 2.72 Billion | 2.72 Billion |
Retained Earnings | 120.45 Million | 73.08 Million | -504.51 Million | -541.04 Million | 149.2 Million |
Accumulated other comprehensive income | -65 Million | -64 Million | 78 Million | 203 Million | -50.02 Million |
Common Stock Equity | 2.26 Billion | 2.21 Billion | 2.22 Billion | 2.3 Billion | 2.74 Billion |
Capital Lease Obligation | 2.09 Million | 6.14 Million | 14.83 Million | 26.86 Million | 24.48 Million |
Total Investments | 987.78 Million | 1.06 Billion | 1.17 Billion | 1.29 Billion | 1.03 Billion |
Total Debt | 2.09 Million | 488.07 Million | 634.83 Million | 646.86 Million | 36.62 Million |
Net Debt | -1 Billion | -869.87 Million | -857.06 Million | -658.1 Million | -1.16 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 3.91 Billion | 3.81 Billion | 3.81 Billion | 3.84 Billion | 3.58 Billion | 4 Billion |
Total Current Assets | 1.8 Billion | 1.74 Billion | 1.74 Billion | 1.75 Billion | 1.47 Billion | 1.89 Billion |
Cash And Short Term Investments | 1.15 Billion | 1.01 Billion | 1.01 Billion | 1.04 Billion | 875.6 Million | 1.27 Billion |
Cash and Cash Equivalents | 1.15 Billion | 1.01 Billion | 1.01 Billion | 1.04 Billion | 875.6 Million | 1.27 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 318 Million | 419.29 Million | 419.29 Million | 364.54 Million | 287.07 Million | 296.13 Million |
Inventory | 257 Million | 246.32 Million | 246.32 Million | 242.35 Million | 257.17 Million | 242.63 Million |
Other Current Assets | 70 Million | 64.51 Million | 64.51 Million | 102.94 Million | 59.61 Million | 78.49 Million |
Total Non-Current Assets | 2.11 Billion | 2.07 Billion | 2.07 Billion | 2.09 Billion | 2.1 Billion | 2.11 Billion |
Net PPE | 347 Million | 904.07 Million | 904.07 Million | 927.49 Million | 911.77 Million | 909.31 Million |
Good Will And Intangible Assets | 31 Million | 36.88 Million | 36.88 Million | 42.58 Million | 45.15 Million | 50.9 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31 Million | 36.88 Million | 36.88 Million | 42.58 Million | 45.15 Million | 50.9 Million |
Long-Term Investments | 1.72 Billion | 987.78 Million | 987.78 Million | 976.08 Million | 995.98 Million | 1 Billion |
Tax Assets | 12.41 Million | 13.13 Million | 13.13 Million | 12.7 Million | 13.31 Million | 13.76 Million |
Other Non Current Assets | 1.58 Million | 136.1 Million | 136.1 Million | 135.58 Million | 135.07 Million | 134.55 Million |
Other Assets | - | 4000.00 | 4000.00 | 3000.00 | 3000.00 | 2000.00 |
Total Liabilities | 1.61 Billion | 1.55 Billion | 1.55 Billion | 1.59 Billion | 1.46 Billion | 1.72 Billion |
Total Current Liabilities | 793 Million | 745.54 Million | 745.54 Million | 796.58 Million | 648.44 Million | 776 Million |
Account Payables | 230 Million | 198.52 Million | 198.52 Million | 261.2 Million | 161.43 Million | 161.61 Million |
Tax Payables | 6.4 Million | 69.11 Million | 69.11 Million | 10.68 Million | 5.8 Million | 4.7 Million |
Short Term Debt | - | 1.85 Million | 1.85 Million | - | 34.44 Million | 97.41 Million |
Deferred Revenue | - | 182.13 Million | 182.13 Million | - | 5.8 Million | 4.7 Million |
Other Current Liabilities | 563 Million | 363.02 Million | 363.02 Million | 535.38 Million | 446.76 Million | 512.27 Million |
Total Non Current Liabilities | 821 Million | 811.79 Million | 811.79 Million | 802.06 Million | 812.78 Million | 952.76 Million |
Long-Term Debt | - | 234 Thousand | 234 Thousand | - | - | 134.95 Million |
Deferred Revenue Non Current | - | 758.37 Million | 758.37 Million | - | - | 790.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 773.03 Million | 11.26 Million | 11.26 Million | 781.72 Million | 789.13 Million | 12.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.3 Billion | 2.26 Billion | 2.26 Billion | 2.24 Billion | 2.11 Billion | 2.27 Billion |
Stock Holders Equity | 2.3 Billion | 2.26 Billion | 2.26 Billion | 2.24 Billion | 2.11 Billion | 2.27 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 124 Million | 120.45 Million | 120.45 Million | 117.77 Million | -25.92 Million | 112.92 Million |
Accumulated other comprehensive income | -26 Million | -65 Million | -65 Million | -75 Million | -62 Million | -39 Million |
Common Stock Equity | 2.3 Billion | 2.26 Billion | 2.26 Billion | 2.24 Billion | 2.11 Billion | 2.27 Billion |
Capital Lease Obligation | - | 2.09 Million | 2.09 Million | 12.18 Million | - | - |
Total Investments | 1.72 Billion | 987.78 Million | 987.78 Million | 976.08 Million | 995.98 Million | 1 Billion |
Total Debt | - | 2.09 Million | 2.09 Million | 12.18 Million | 34.44 Million | 232.37 Million |
Net Debt | -1.15 Billion | -1 Billion | -1 Billion | -1.03 Billion | -841.16 Million | -1.04 Billion |
SUPRAJIT
DCMC
GBX
JAMF
4829
SOAG