Rana Gruber ASA (RANA.OL)
NOK 71.7
(-1.78%)
NOK 71.7
(-1.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.93 Billion | 1.42 Billion | 1.66 Billion | 1.54 Billion | 1.11 Billion | 795.19 Million |
| Cost of Revenue | 552.31 Million | 500.01 Million | 457.62 Million | 448.32 Million | 486.08 Million | 412.94 Million |
| Gross Profit | 1.37 Billion | 923.3 Million | 1.21 Billion | 1.1 Billion | 624.77 Million | 382.24 Million |
| Operating Expenses | 780.86 Million | 514.85 Million | 447.71 Million | 358.73 Million | 338.11 Million | 313.57 Million |
| Selling, General and Administrative Expenses | 354.5 Million | 45.45 Million | 40.51 Million | 23.6 Million | 190.02 Million | 177.46 Million |
| Research and Development Expenses | - | 5.43 Million | 3.78 Million | 2.72 Million | - | - |
| Other Expenses | 426.36 Million | 20.92 Million | - | - | 9.93 Million | - |
| Cost and Expenses | 1.16 Billion | 1.01 Billion | 905.34 Million | 807.05 Million | 824.2 Million | 726.52 Million |
| Operating Income | 764.27 Million | 408.45 Million | 763.08 Million | 742.68 Million | -286.65 Million | -68.66 Million |
| Interest Expense | 13.43 Million | 11.13 Million | 12.36 Million | 27.72 Million | 25.95 Million | 32.16 Million |
| Income Tax Expense | 138.19 Million | 152.63 Million | 167.69 Million | 78.68 Million | 15.53 Million | 5.72 Million |
| Earnings before Tax | 627.88 Million | 636.86 Million | 759.74 Million | 357.56 Million | 72.5 Million | 4.27 Million |
| Net Income | 489.68 Million | 484.22 Million | 592.04 Million | 278.88 Million | 56.96 Million | -1.44 Million |
| Earnings Per Share Basic | 13.20 | 13.05 | 15.86 | 7.46 | 1.53 | -0.04 |
| Earnings Per Share Diluted | 13.20 | 13.05 | 15.86 | 7.46 | 1.53 | -0.04 |
| Weighted Average Shares Outstanding | 37.08 Million | 37.11 Million | 37.33 Million | 37.39 Million | 37.33 Million | 37.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.08 Million | 37.11 Million | 37.33 Million | 37.39 Million | 37.33 Million | 37.33 Million |
| Gross Margin | 0.71 | 0.65 | 0.73 | 0.71 | 0.56 | 0.48 |
| EBIT Margin | 0.42 | 0.42 | 0.57 | 0.57 | 0.33 | 0.18 |
| Profit Margin | 0.25 | 0.34 | 0.35 | 0.18 | 0.05 | -0.00 |
| EBITDA | 806.73 Million | 806.95 Million | 946.43 Million | 534.17 Million | 388.15 Million | 160.55 Million |
| Earnings Before Tax Margin | 0.40 | 0.29 | 0.46 | 0.48 | -0.26 | -0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 547.56 Million | 285.08 Million | 620.19 Million | 1.93 Billion | 470.13 Million | 348.75 Million |
| Cost of Revenue | 383.86 Million | 274.06 Million | 304.19 Million | 1.16 Billion | 107.34 Million | 156.25 Million |
| Gross Profit | 163.7 Million | 11.01 Million | 315.99 Million | 764.27 Million | 362.79 Million | 192.49 Million |
| Operating Expenses | 174.29 Million | 168.8 Million | 177.9 Million | 105.3 Million | 152.61 Million | 141.03 Million |
| Selling, General and Administrative Expenses | 91.86 Million | 96.76 Million | 111.71 Million | - | 91.72 Million | 73.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 123.91 Million | - | - | 17.7 Million | - | - |
| Cost and Expenses | 383.86 Million | 274.06 Million | 304.19 Million | 1.16 Billion | 259.96 Million | 297.29 Million |
| Operating Income | 163.7 Million | 11.01 Million | 315.99 Million | 764.27 Million | 210.17 Million | 51.46 Million |
| Interest Expense | 3.66 Million | 3.5 Million | 4.73 Million | 13.43 Million | 3.57 Million | 2.88 Million |
| Income Tax Expense | 34.26 Million | 37.84 Million | 49.24 Million | 138.13 Million | 31.39 Million | 30.01 Million |
| Earnings before Tax | 155.74 Million | 171.99 Million | 223.84 Million | 627.88 Million | 142.72 Million | 136.4 Million |
| Net Income | 121.47 Million | 134.15 Million | 174.53 Million | 489.68 Million | 111.32 Million | 106.39 Million |
| Earnings Per Share Basic | 3.28 | 3.62 | 4.71 | - | 3.00 | 2.87 |
| Earnings Per Share Diluted | 3.28 | 3.62 | 4.71 | - | 3.00 | 2.87 |
| Weighted Average Shares Outstanding | 37.08 Million | 37.08 Million | 37.08 Million | 37.08 Million | 37.08 Million | 37.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.08 Million | 37.08 Million | 37.08 Million | 37.08 Million | 37.08 Million | 37.08 Million |
| Gross Margin | 0.30 | 0.04 | 0.51 | 0.40 | 0.77 | 0.55 |
| EBIT Margin | 0.37 | 0.20 | 0.58 | - | 0.52 | 0.33 |
| Profit Margin | 0.22 | 0.47 | 0.28 | 0.25 | 0.24 | 0.31 |
| EBITDA | 205.18 Million | 55.71 Million | 358.54 Million | - | 245.29 Million | 115.1 Million |
| Earnings Before Tax Margin | 0.30 | 0.04 | 0.51 | 0.40 | 0.45 | 0.15 |
AONNF
600694
LOOKS
PAZA
CARE
0026