HKD 49.8
(-1.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 190.01 Million | 112.54 Million | 79.14 Million | 91.94 Million | 148.1 Million | 517.95 Million |
Cost of Revenue | 62.98 Million | 10.31 Million | 9.77 Million | 9.41 Million | 6.19 Million | 4.38 Million |
Gross Profit | 127.02 Million | 102.23 Million | 69.37 Million | 82.53 Million | 141.9 Million | 513.56 Million |
Operating Expenses | -32.59 Million | 27.16 Million | 26.35 Million | 26.19 Million | 30.31 Million | 884.76 Million |
Selling, General and Administrative Expenses | 9.51 Million | 15.06 Million | 14.04 Million | 12.05 Million | 14.24 Million | 10.73 Million |
Research and Development Expenses | - | -1.76 | -0.40 | 0.85 | 0.76 | 12.35 |
Other Expenses | -42.11 Million | -27.16 Million | -26.35 Million | -26.19 Million | -30.31 Million | -33.74 Million |
Cost and Expenses | 95.17 Million | 37.47 Million | 36.12 Million | 35.6 Million | 36.5 Million | 884.76 Million |
Operating Income | 94.83 Million | 75.07 Million | 43.02 Million | 56.33 Million | 111.59 Million | 479.81 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6.7 Million | 4.23 Million | 13.34 Million | 14.77 Million | 9.71 Million | 11.38 Million |
Earnings before Tax | -255.51 Million | -198.48 Million | -31.55 Million | 77.91 Million | 112.39 Million | 1.4 Billion |
Net Income | -262.21 Million | -155.23 Million | 72.34 Million | -17.92 Million | 111.49 Million | 1.39 Billion |
Earnings Per Share Basic | -5.79 | -3.43 | 1.60 | -0.40 | 2.46 | 30.71 |
Earnings Per Share Diluted | -5.79 | -3.43 | 1.60 | -0.40 | 2.46 | 30.71 |
Weighted Average Shares Outstanding | 45.27 Million | 45.29 Million | 45.3 Million | 45.3 Million | 45.3 Million | 45.3 Million |
Weighted Average Shares Outstanding (Diluted) | 45.27 Million | 45.29 Million | 45.3 Million | 45.3 Million | 45.3 Million | 45.3 Million |
Gross Margin | 0.67 | 0.91 | 0.88 | 0.90 | 0.96 | 0.99 |
EBIT Margin | 0.54 | 0.70 | 0.59 | 0.65 | 0.77 | 1.78 |
Profit Margin | -1.38 | -1.38 | 0.91 | -0.19 | 0.75 | 2.69 |
EBITDA | 101.68 Million | 78.46 Million | 46.42 Million | 59.74 Million | 113.35 Million | 75.8 Million |
Earnings Before Tax Margin | 0.50 | 0.67 | 0.54 | 0.61 | 0.75 | 0.93 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 95.11 Million | 94.89 Million | 112.54 Million | 62.11 Million | 50.43 Million | 79.14 Million |
Cost of Revenue | 5.37 Million | 5.29 Million | 10.31 Million | 5.48 Million | 4.82 Million | 9.77 Million |
Gross Profit | 89.74 Million | 89.59 Million | 102.23 Million | 56.62 Million | 45.6 Million | 69.37 Million |
Operating Expenses | 48.14 Million | 47.03 Million | 27.16 Million | 111.68 Million | 204.54 Million | 26.35 Million |
Selling, General and Administrative Expenses | 7.83 Million | 7.94 Million | - | 7.13 Million | 7.93 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 40.3 Million | 39.08 Million | -27.16 Million | -12.18 Million | -14.97 Million | -26.35 Million |
Cost and Expenses | 48.14 Million | 47.03 Million | 37.47 Million | 17.67 Million | 19.8 Million | 36.12 Million |
Operating Income | 46.97 Million | 47.86 Million | 75.07 Million | 44.44 Million | 30.63 Million | 43.02 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.27 Million | 2.43 Million | 4.23 Million | 1.59 Million | 2.64 Million | 13.34 Million |
Earnings before Tax | -96.7 Million | -158.8 Million | -198.48 Million | -42 Million | -156.48 Million | -31.55 Million |
Net Income | -100.97 Million | -161.24 Million | -155.23 Million | -24.37 Million | -130.86 Million | 72.34 Million |
Earnings Per Share Basic | -2.23 | -3.56 | - | -0.54 | -2.89 | - |
Earnings Per Share Diluted | -2.23 | -3.56 | - | -0.54 | -2.89 | - |
Weighted Average Shares Outstanding | 45.27 Million | 45.27 Million | 45.29 Million | 45.27 Million | 45.3 Million | 45.3 Million |
Weighted Average Shares Outstanding (Diluted) | 45.27 Million | 45.27 Million | 45.29 Million | 45.27 Million | 45.3 Million | 45.3 Million |
Gross Margin | 0.94 | 0.94 | 0.91 | 0.91 | 0.90 | 0.88 |
EBIT Margin | 0.49 | -2.48 | - | 0.74 | 0.64 | - |
Profit Margin | -1.06 | -1.70 | -1.38 | -0.39 | -2.59 | 0.91 |
EBITDA | 46.97 Million | -235.22 Million | - | 46.13 Million | 32.32 Million | - |
Earnings Before Tax Margin | 0.49 | 0.50 | 0.67 | 0.72 | 0.61 | 0.54 |
RANA
AONNF
600694
INDSWFTLAB
PAZA
CARE