INR 5.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.57 Million | 75 Thousand | - | 147 Thousand | 7.76 Million | 11.42 Million |
Cost of Revenue | 2.71 Million | 3.49 Million | 1.41 Million | 91 Thousand | 606.34 Thousand | 1.38 Million |
Gross Profit | 1.86 Million | -3.42 Million | -1.41 Million | 56 Thousand | 7.16 Million | 10.03 Million |
Operating Expenses | 33 Thousand | 4.16 Million | 4.02 Million | 5.75 Million | 10.4 Million | 13.18 Million |
Selling, General and Administrative Expenses | 33 Thousand | 73 Thousand | 68 Thousand | 182 Thousand | 1.45 Million | 1.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.54 Million | 4.42 Million | 5.71 Million | 722.73 Thousand | 307.71 Thousand |
Cost and Expenses | 2.74 Million | 4.16 Million | 4.02 Million | 5.84 Million | 11 Million | 14.57 Million |
Operating Income | -2.74 Million | -5.59 Million | -4.03 Million | -5.84 Million | -5.87 Million | -3.14 Million |
Interest Expense | - | - | 1000.00 | 180 Thousand | 244.5 Thousand | 1607.00 |
Income Tax Expense | -59 Thousand | 572 Thousand | 69 Thousand | 717 Thousand | 14.01 Thousand | 919.88 Thousand |
Earnings before Tax | -236 Thousand | -1.02 Million | 388 Thousand | -1 Million | -151.83 Thousand | 3.28 Million |
Net Income | -177 Thousand | -1.59 Million | 319 Thousand | -1.72 Million | -165.84 Thousand | 2.36 Million |
Earnings Per Share Basic | -0.02 | -0.15 | 0.03 | -0.16 | -0.02 | 0.23 |
Earnings Per Share Diluted | -0.02 | -0.15 | 0.03 | -0.16 | -0.02 | 0.23 |
Weighted Average Shares Outstanding | 8.85 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million |
Weighted Average Shares Outstanding (Diluted) | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million |
Gross Margin | 0.41 | -45.64 | - | 0.38 | 0.92 | 0.88 |
EBIT Margin | 0.26 | 25.53 | - | 14.54 | 0.57 | 0.45 |
Profit Margin | -0.04 | -21.28 | - | -11.74 | -0.02 | 0.21 |
EBITDA | 1.18 Million | 394.99 Thousand | 1.8 Million | 1.39 Million | 2.49 Million | -935.58 Thousand |
Earnings Before Tax Margin | -0.60 | -74.53 | - | -39.73 | -0.76 | -0.28 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 4.57 Million | - | - | - |
Cost of Revenue | 353 Thousand | 349 Thousand | 1.41 Million | 357 Thousand | 357 Thousand | 353 Thousand |
Gross Profit | -353 Thousand | -349 Thousand | 3.15 Million | -357 Thousand | -357 Thousand | -353 Thousand |
Operating Expenses | 1.38 Million | 885 Thousand | 3.39 Million | 903 Thousand | 1.16 Million | 1.15 Million |
Selling, General and Administrative Expenses | 1.38 Million | 885 Thousand | - | 903 Thousand | 811 Thousand | 797 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.16 Million | 1.11 Million | - | 1.16 Million | 1.15 Million | 1.14 Million |
Cost and Expenses | 1.73 Million | 1.23 Million | 4.81 Million | 1.26 Million | 1.16 Million | 1.15 Million |
Operating Income | -1.73 Million | -1.23 Million | -4.81 Million | -1.26 Million | -1.16 Million | -1.15 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -56 Thousand | -29 Thousand | -59 Thousand | -25 Thousand | -4000.00 | -1000.00 |
Earnings before Tax | -574 Thousand | -116 Thousand | -236 Thousand | -99 Thousand | -16 Thousand | -5000.00 |
Net Income | -518 Thousand | -87 Thousand | -177 Thousand | -74 Thousand | -12 Thousand | -5000.00 |
Earnings Per Share Basic | -0.05 | -0.01 | - | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.05 | -0.01 | - | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 10.5 Million | 10.5 Million | 8.85 Million | 10.5 Million | 10.5 Million | 10.5 Million |
Weighted Average Shares Outstanding (Diluted) | 10.5 Million | 10.5 Million | 8.85 Million | 10.5 Million | 10.5 Million | 10.5 Million |
Gross Margin | - | - | 0.69 | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | -0.04 | - | - | - |
EBITDA | -1.38 Million | -885 Thousand | - | -903 Thousand | 341 Thousand | 348 Thousand |
Earnings Before Tax Margin | - | - | -1.05 | - | - | - |
AEXE
PKSGY
SIEL
RANA
AONNF
600694