NOK 4.24
(-2.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 54.19 Million | 55.5 Million | 50.97 Million | 43.59 Million | 66.14 Million | 54.82 Million |
Cost of Revenue | 20.85 Million | 22.48 Million | 18.87 Million | 17.01 Million | 27.59 Million | 19.27 Million |
Gross Profit | 33.34 Million | 33.02 Million | 32.1 Million | 26.57 Million | 38.54 Million | 35.54 Million |
Operating Expenses | 28.53 Million | 26.89 Million | 26.4 Million | 24.57 Million | 31.08 Million | 30.06 Million |
Selling, General and Administrative Expenses | 1.19 Million | 1.24 Million | 1.19 Million | 1 Million | 1.59 Million | 2.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.34 Million | 25.65 Million | 25.21 Million | 23.57 Million | 29.48 Million | 27.73 Million |
Cost and Expenses | 49.39 Million | 49.37 Million | 45.27 Million | 41.59 Million | 58.67 Million | 49.33 Million |
Operating Income | 5.37 Million | 2.53 Million | 1.6 Million | 2.13 Million | 5.28 Million | 9.37 Million |
Interest Expense | 956 Thousand | 1 Million | 1 Million | 808 Thousand | 782 Thousand | 409 Thousand |
Income Tax Expense | 1.14 Million | 1.71 Million | 879 Thousand | 1 Million | 1.99 Million | 1.12 Million |
Earnings before Tax | 2.91 Million | 1 Million | -291 Thousand | 790 Thousand | 1.95 Million | 4.62 Million |
Net Income | 2 Million | -711 Thousand | -1.17 Million | -210 Thousand | -36 Thousand | 2.97 Million |
Earnings Per Share Basic | 0.03 | -0.01 | -0.02 | -0.00 | -0.00 | 0.05 |
Earnings Per Share Diluted | 0.03 | -0.01 | -0.02 | -0.00 | -0.00 | 0.05 |
Weighted Average Shares Outstanding | 59.05 Million | 59.13 Million | 59.13 Million | 59.13 Million | 59.13 Million | 56.4 Million |
Weighted Average Shares Outstanding (Diluted) | 59.05 Million | 59.13 Million | 59.13 Million | 59.13 Million | 59.13 Million | 56.4 Million |
Gross Margin | 0.62 | 0.59 | 0.63 | 0.61 | 0.58 | 0.65 |
EBIT Margin | 0.20 | 0.16 | 0.18 | 0.23 | 0.21 | 0.17 |
Profit Margin | 0.04 | -0.01 | -0.02 | -0.00 | -0.00 | 0.05 |
EBITDA | 10.69 Million | 8.56 Million | 8.35 Million | 9.48 Million | 11.07 Million | 13.08 Million |
Earnings Before Tax Margin | 0.10 | 0.05 | 0.03 | 0.05 | 0.08 | 0.17 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 275.35 Million | 54.19 Million | 305.18 Million | 291.32 Million | 55.5 Million | 243.51 Million |
Cost of Revenue | 254.06 Million | 20.85 Million | 268.35 Million | 263.53 Million | 22.48 Million | 220.53 Million |
Gross Profit | 21.29 Million | 33.34 Million | 36.82 Million | 27.79 Million | 33.02 Million | 22.97 Million |
Operating Expenses | -4.52 Million | 28.53 Million | -356.4 Thousand | -544.84 Thousand | 26.89 Million | -1.43 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.52 Million | - | 356.4 Thousand | 544.84 Thousand | 25.65 Million | 1.43 Million |
Cost and Expenses | 249.53 Million | 49.39 Million | 268 Million | 262.98 Million | 49.37 Million | 219.09 Million |
Operating Income | 25.82 Million | 5.37 Million | 37.18 Million | 28.34 Million | 2.53 Million | 24.41 Million |
Interest Expense | 8.23 Million | 956 Thousand | 5.2 Million | 5.02 Million | 1 Million | 5.17 Million |
Income Tax Expense | 7.3 Million | 1.14 Million | 4.62 Million | 13.74 Million | 1.71 Million | 3.21 Million |
Earnings before Tax | 21.94 Million | 2.91 Million | 26.38 Million | 19.56 Million | 1 Million | 8.1 Million |
Net Income | 11.28 Million | 2 Million | 11.53 Million | -6.69 Million | -711 Thousand | -8.2 Million |
Earnings Per Share Basic | 0.19 | - | 0.20 | -0.11 | - | -0.14 |
Earnings Per Share Diluted | 0.19 | - | 0.20 | -0.11 | - | -0.14 |
Weighted Average Shares Outstanding | 59.03 Million | 59.05 Million | 59.03 Million | 59.13 Million | 59.13 Million | 59.13 Million |
Weighted Average Shares Outstanding (Diluted) | 59.03 Million | 59.05 Million | 59.03 Million | 59.13 Million | 59.13 Million | 59.13 Million |
Gross Margin | 0.08 | 0.62 | 0.12 | 0.10 | 0.59 | 0.09 |
EBIT Margin | 0.23 | - | 0.24 | 0.22 | - | 0.23 |
Profit Margin | 0.04 | 0.04 | 0.04 | -0.02 | -0.01 | -0.03 |
EBITDA | 63.02 Million | - | 71.98 Million | 63.57 Million | - | 56.85 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.12 | 0.10 | 0.05 | 0.10 |
CGAS5
BGUUF
CADNF
CMBT
9837
ROYUF