NOK 4.24
(-2.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 66.87 Million | 63.85 Million | 69.29 Million | 71.35 Million | 71.28 Million | 62.15 Million |
Total Current Assets | 34.41 Million | 32.13 Million | 31.25 Million | 30.58 Million | 28.31 Million | 26.96 Million |
Cash And Short Term Investments | 16.55 Million | 16.15 Million | 16.07 Million | 16.05 Million | 7.83 Million | 9.84 Million |
Cash and Cash Equivalents | 10.59 Million | 11.62 Million | 15.9 Million | 15.94 Million | 7.65 Million | 9.65 Million |
Short Term Investments | 5.95 Million | 4.52 Million | 162 Thousand | 110 Thousand | 180 Thousand | 197 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | 1.68 Million | 1.96 Million | 1.93 Million | 1.87 Million | 1.47 Million | 936 Thousand |
Other Current Assets | 16.18 Million | - | - | - | - | - |
Total Non-Current Assets | 32.46 Million | 31.72 Million | 38.04 Million | 40.77 Million | 42.96 Million | 35.19 Million |
Net PPE | 31.2 Million | 29.92 Million | 29.53 Million | 31.41 Million | 29.85 Million | 23.61 Million |
Good Will And Intangible Assets | 249 Thousand | 249 Thousand | 249 Thousand | 6.55 Million | 10.99 Million | - |
Good Will | 249 Thousand | 249 Thousand | 249 Thousand | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -4.95 Million | -2.97 Million | 1.32 Million | 2.38 Million | 1.4 Million | 2.63 Million |
Tax Assets | - | 2.97 Million | 169 Thousand | 424 Thousand | 709 Thousand | 1.36 Million |
Other Non Current Assets | 5.95 Million | 1.55 Million | 6.76 Million | -1000.00 | -1000.00 | 7.59 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.82 Million | 24.84 Million | 30 Million | 30.5 Million | 29.88 Million | 20.84 Million |
Total Current Liabilities | 15.94 Million | 14.3 Million | 20.18 Million | 16.01 Million | 18.56 Million | 15.22 Million |
Account Payables | 4.01 Million | 3.38 Million | 5.35 Million | 7.16 Million | 8.33 Million | 7.2 Million |
Tax Payables | 329 Thousand | 971 Thousand | 568 Thousand | 1.07 Million | 1.36 Million | 1.24 Million |
Short Term Debt | 5.77 Million | 5.11 Million | 8.37 Million | 3.18 Million | 2.61 Million | 280 Thousand |
Deferred Revenue | 329 Thousand | - | 692 Thousand | 1.2 Million | 1.48 Million | 1.36 Million |
Other Current Liabilities | 5.82 Million | 5.81 Million | 5.76 Million | 4.46 Million | 6.12 Million | 6.36 Million |
Total Non Current Liabilities | 9.88 Million | 10.54 Million | 9.81 Million | 14.48 Million | 11.32 Million | 5.62 Million |
Long-Term Debt | 9.08 Million | 10.05 Million | 9.7 Million | 14.39 Million | 11.22 Million | 5.29 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 234 Thousand | 273 Thousand | 110 Thousand | 93 Thousand | 91 Thousand | 327 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.05 Million | 39.01 Million | 39.29 Million | 40.85 Million | 41.39 Million | 41.31 Million |
Stock Holders Equity | 38.43 Million | 36.39 Million | 37.44 Million | 39.3 Million | 39.33 Million | 40.05 Million |
Common Stock | 5.91 Million | 5.91 Million | 5.91 Million | 5.91 Million | 5.91 Million | 5.91 Million |
Retained Earnings | - | - | 32.95 Million | 34.15 Million | 33.54 Million | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 38.43 Million | 36.39 Million | 37.44 Million | 39.3 Million | 39.33 Million | 40.05 Million |
Capital Lease Obligation | 14.19 Million | 14.81 Million | 13.05 Million | 12.42 Million | 9.15 Million | 875 Thousand |
Total Investments | 1 Million | 1.55 Million | 1.48 Million | 2.49 Million | 1.58 Million | 2.82 Million |
Total Debt | 14.85 Million | 15.16 Million | 18.08 Million | 17.58 Million | 13.84 Million | 5.57 Million |
Net Debt | 4.26 Million | 3.53 Million | 2.17 Million | 1.64 Million | 6.19 Million | -4.07 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 66.87 Million | 66.87 Million | 65.84 Million | 63.85 Million | 63.85 Million | 65.55 Million |
Total Current Assets | 34.41 Million | 34.41 Million | 30.3 Million | 32.13 Million | 32.13 Million | 28.45 Million |
Cash And Short Term Investments | 16.55 Million | 16.55 Million | 10.79 Million | 16.15 Million | 16.15 Million | 14.74 Million |
Cash and Cash Equivalents | 10.59 Million | 10.59 Million | 10.76 Million | 11.62 Million | 11.62 Million | 14.56 Million |
Short Term Investments | 5.95 Million | 5.95 Million | 32 Thousand | 4.52 Million | 4.52 Million | 187 Thousand |
Net Receivables | - | - | 15.37 Million | - | - | 10.28 Million |
Inventory | 1.68 Million | 1.68 Million | 2.11 Million | 1.96 Million | 1.96 Million | 1.75 Million |
Other Current Assets | - | 16.18 Million | 2.02 Million | - | - | 1.67 Million |
Total Non-Current Assets | 32.46 Million | 32.46 Million | 35.54 Million | 31.72 Million | 31.72 Million | 37.1 Million |
Net PPE | 31.2 Million | 31.2 Million | 29.38 Million | 29.92 Million | 29.92 Million | 29.48 Million |
Good Will And Intangible Assets | 249 Thousand | 249 Thousand | 249 Thousand | 249 Thousand | 249 Thousand | 249 Thousand |
Good Will | 249 Thousand | 249 Thousand | 249 Thousand | 249 Thousand | 249 Thousand | 249 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -4.95 Million | -4.95 Million | 5.87 Million | -2.97 Million | -2.97 Million | 6.98 Million |
Tax Assets | - | - | - | 2.97 Million | 2.97 Million | 189 Thousand |
Other Non Current Assets | 5.95 Million | 5.95 Million | 35 Thousand | 1.55 Million | 1.55 Million | 190 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.82 Million | 25.82 Million | 25.58 Million | 24.84 Million | 24.84 Million | 27.35 Million |
Total Current Liabilities | 15.94 Million | 15.94 Million | 15.61 Million | 14.3 Million | 14.3 Million | 16.79 Million |
Account Payables | 4.01 Million | 4.01 Million | 4.91 Million | 3.38 Million | 3.38 Million | 2.74 Million |
Tax Payables | 329 Thousand | 329 Thousand | 953 Thousand | 971 Thousand | 971 Thousand | 723 Thousand |
Short Term Debt | 5.77 Million | 5.77 Million | 76 Thousand | 5.11 Million | 5.11 Million | 4.71 Million |
Deferred Revenue | 329 Thousand | 329 Thousand | 953 Thousand | - | - | - |
Other Current Liabilities | 5.82 Million | 5.82 Million | 9.67 Million | 5.81 Million | 5.81 Million | 9.33 Million |
Total Non Current Liabilities | 9.88 Million | 9.88 Million | 9.96 Million | 10.54 Million | 10.54 Million | 10.56 Million |
Long-Term Debt | 9.08 Million | 9.08 Million | - | 10.05 Million | 10.05 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 234 Thousand | 234 Thousand | 9.96 Million | 273 Thousand | 273 Thousand | 10.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.05 Million | 41.05 Million | 40.26 Million | 39.01 Million | 39.01 Million | 38.2 Million |
Stock Holders Equity | 38.43 Million | 38.43 Million | 37.04 Million | 36.39 Million | 36.39 Million | 35.97 Million |
Common Stock | 5.91 Million | 5.91 Million | 5.91 Million | 5.91 Million | 5.91 Million | 5.91 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 38.43 Million | 38.43 Million | 37.04 Million | 36.39 Million | 36.39 Million | 35.97 Million |
Capital Lease Obligation | 14.19 Million | 14.19 Million | - | 14.81 Million | 14.81 Million | - |
Total Investments | 1 Million | 1 Million | 5.9 Million | 1.55 Million | 1.55 Million | 7.17 Million |
Total Debt | 14.85 Million | 14.85 Million | 76 Thousand | 15.16 Million | 15.16 Million | 4.71 Million |
Net Debt | 4.26 Million | 4.26 Million | -10.68 Million | 3.53 Million | 3.53 Million | -9.84 Million |
CGAS5
BGUUF
CADNF
CMBT
9837
ROYUF