Royal Unibrew A/S (ROYUF)
USD 75.58
(0.0%)
USD 75.58
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.92 Billion | 1.64 Billion | 1.33 Billion | 1.2 Billion | 1.15 Billion | 1.11 Billion |
| Cost of Revenue | 7.78 Billion | 983.83 Million | 710.53 Million | 613.29 Million | 561.88 Million | 554.14 Million |
| Gross Profit | 5.13 Billion | 664.54 Million | 626.16 Million | 589.13 Million | 593.65 Million | 563.83 Million |
| Operating Expenses | 3.53 Billion | 447 Million | 373.68 Million | 340.1 Million | 371.18 Million | 355.7 Million |
| Selling, General and Administrative Expenses | 3.53 Billion | 447 Million | 373.68 Million | 340.1 Million | 371.18 Million | 355.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 11.31 Billion | 1.43 Billion | 1.08 Billion | 953.39 Million | 933.07 Million | 909.84 Million |
| Operating Income | 1.6 Billion | 217.54 Million | 252.48 Million | 249.03 Million | 222.47 Million | 208.12 Million |
| Interest Expense | 242 Million | 11.48 Million | - | 6.24 Million | 5.66 Million | - |
| Income Tax Expense | 311 Million | 42.18 Million | 53.33 Million | 50.46 Million | 47.69 Million | 44.08 Million |
| Earnings before Tax | 1.4 Billion | 255.86 Million | 246.06 Million | 241.96 Million | 215.22 Million | 200.38 Million |
| Net Income | 1.09 Billion | 214.1 Million | 198.53 Million | 194.46 Million | 171.54 Million | 159.45 Million |
| Earnings Per Share Basic | 21.90 | 4.38 | 4.11 | 3.96 | 3.46 | 3.16 |
| Earnings Per Share Diluted | 22.01 | 4.37 | 4.11 | 3.96 | 3.45 | 3.15 |
| Weighted Average Shares Outstanding | 50 Million | 48.88 Million | 48.34 Million | 49.1 Million | 49.6 Million | 50.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.74 Million | 48.95 Million | 48.36 Million | 49.12 Million | 49.68 Million | 50.56 Million |
| Gross Margin | 0.40 | 0.40 | 0.47 | 0.49 | 0.51 | 0.50 |
| EBIT Margin | 0.17 | 0.17 | 0.23 | 0.25 | 0.24 | 0.23 |
| Profit Margin | 0.08 | 0.13 | 0.15 | 0.16 | 0.15 | 0.14 |
| EBITDA | 2.17 Billion | 286.56 Million | 307.81 Million | 305.08 Million | 271.13 Million | 258.47 Million |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.19 | 0.21 | 0.19 | 0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 598.99 Million | 3.19 Billion | 1.91 Billion | 509.79 Million | 471.71 Million | 525.22 Million |
| Cost of Revenue | 328.73 Million | 1.95 Billion | 1.15 Billion | 311.73 Million | 265.12 Million | 296.72 Million |
| Gross Profit | 270.26 Million | 1.24 Billion | 760.69 Million | 198.05 Million | 206.58 Million | 228.5 Million |
| Operating Expenses | 176.25 Million | 1.03 Billion | 522.66 Million | 140.32 Million | 134.89 Million | 150.19 Million |
| Selling, General and Administrative Expenses | 176.25 Million | 1.03 Billion | - | 140.32 Million | 134.89 Million | 150.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 504.98 Million | 2.98 Billion | 1.67 Billion | 452.06 Million | 400.02 Million | 446.91 Million |
| Operating Income | 94 Million | 212 Million | 238.02 Million | 57.72 Million | 71.68 Million | 78.3 Million |
| Interest Expense | 84 Million | 86 Million | 35.82 Million | 8.58 Million | 9.47 Million | 9.93 Million |
| Income Tax Expense | 17.19 Million | 26 Million | 46.03 Million | 14.21 Million | 13.85 Million | 13.44 Million |
| Earnings before Tax | 83.11 Million | 126 Million | 205.45 Million | 49.43 Million | 64.19 Million | 69.54 Million |
| Net Income | 65.63 Million | 100 Million | 162.08 Million | 36.26 Million | 51.32 Million | 56.68 Million |
| Earnings Per Share Basic | 1.31 | 2.00 | - | 0.72 | 1.03 | 1.14 |
| Earnings Per Share Diluted | 1.31 | 2.00 | - | 0.72 | 1.03 | 1.14 |
| Weighted Average Shares Outstanding | 50.05 Million | 50 Million | 49.68 Million | 50.05 Million | 49.72 Million | 49.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.05 Million | 50 Million | 49.74 Million | 50.05 Million | 49.72 Million | 49.62 Million |
| Gross Margin | 0.45 | 0.39 | 0.40 | 0.39 | 0.44 | 0.44 |
| EBIT Margin | 0.20 | 0.07 | - | 0.16 | 0.20 | 0.19 |
| Profit Margin | 0.11 | 0.03 | 0.08 | 0.07 | 0.11 | 0.11 |
| EBITDA | 117.64 Million | 212 Million | - | 81.56 Million | 92.05 Million | 98.61 Million |
| Earnings Before Tax Margin | 0.16 | 0.07 | 0.12 | 0.11 | 0.15 | 0.15 |
PSE
CGAS5
BGUUF
ASC
CMBT
9837