Odfjell Technology Ltd. (OTL.OL)
NOK 44.65
(1.02%)
NOK 44.65
(1.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.02 Billion | 3.88 Billion | 2.94 Billion | 2.08 Billion | 2.39 Billion |
| Cost of Revenue | 348.6 Million | 288.4 Million | 262.8 Million | 255.58 Million | - |
| Gross Profit | 4.67 Billion | 3.59 Billion | 2.68 Billion | 1.83 Billion | 2.39 Billion |
| Operating Expenses | 4.52 Billion | 3.22 Billion | 2.56 Billion | 1.69 Billion | 2.21 Billion |
| Selling, General and Administrative Expenses | 3.29 Billion | 54.1 Million | 2.02 Billion | 37.89 Million | 1.47 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 1.23 Billion | - | 6.53 Million | - | - |
| Cost and Expenses | 4.52 Billion | 3.51 Billion | 2.82 Billion | 1.94 Billion | 2.21 Billion |
| Operating Income | 492.1 Million | 384.1 Million | 124.6 Million | 154.25 Million | 154.63 Million |
| Interest Expense | 158.9 Million | 110.7 Million | 6 Million | 5.2 Million | 6.14 Million |
| Income Tax Expense | 17.3 Million | -26.8 Million | -9.2 Million | -3.21 Million | 27.8 Million |
| Earnings before Tax | 361.5 Million | 226.2 Million | 102.8 Million | 126.32 Million | 191.83 Million |
| Net Income | 344.2 Million | 253 Million | 116.5 Million | 130.17 Million | 219.64 Million |
| Earnings Per Share Basic | 8.72 | 6.41 | 2.95 | 3.30 | 5.56 |
| Earnings Per Share Diluted | 8.53 | 6.41 | 2.95 | 3.30 | 5.57 |
| Weighted Average Shares Outstanding | 39.46 Million | 39.46 Million | 39.47 Million | 39.47 Million | 39.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.34 Million | 39.46 Million | 39.46 Million | 39.46 Million | 39.46 Million |
| Gross Margin | 0.93 | 0.93 | 0.91 | 0.88 | 1.00 |
| EBIT Margin | 0.17 | 0.16 | 0.12 | 0.06 | 0.16 |
| Profit Margin | 0.07 | 0.07 | 0.04 | 0.06 | 0.09 |
| EBITDA | 868.4 Million | 625.3 Million | 365.5 Million | 378.99 Million | 441.39 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.04 | 0.07 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.35 Billion | 1.28 Billion | 5.02 Billion | 1.34 Billion | 1.27 Billion | 1.25 Billion |
| Cost of Revenue | 81.7 Million | 88.9 Million | 348 Million | 87 Million | 82.6 Million | 90.4 Million |
| Gross Profit | 1.27 Billion | 1.19 Billion | 4.67 Billion | 1.25 Billion | 1.19 Billion | 1.16 Billion |
| Operating Expenses | 1.14 Billion | 1.08 Billion | 4.2 Billion | 1.13 Billion | 1.07 Billion | 1.04 Billion |
| Selling, General and Administrative Expenses | 831.2 Million | 813.8 Million | - | 1.07 Billion | 757.3 Million | 764.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.9 Million | 16.7 Million | - | - | 9.4 Million | 1 Million |
| Cost and Expenses | 1.22 Billion | 1.17 Billion | 4.55 Billion | 1.21 Billion | 1.15 Billion | 1.13 Billion |
| Operating Income | 139.4 Million | 123 Million | 492.1 Million | 136.4 Million | 129.4 Million | 121.2 Million |
| Interest Expense | 35.5 Million | 35.8 Million | 158.9 Million | 45 Million | 39.8 Million | 38.2 Million |
| Income Tax Expense | 20.1 Million | 8 Million | 17.3 Million | 2.7 Million | 6.6 Million | -1.2 Million |
| Earnings before Tax | 108.5 Million | 59.5 Million | 361.5 Million | 139.3 Million | 91.4 Million | 78.2 Million |
| Net Income | 88.4 Million | 51.5 Million | 344.2 Million | 136.6 Million | 84.8 Million | 79.4 Million |
| Earnings Per Share Basic | 2.24 | 1.30 | - | 3.46 | 2.15 | 2.01 |
| Earnings Per Share Diluted | 2.18 | 1.27 | - | 3.38 | 2.10 | 1.98 |
| Weighted Average Shares Outstanding | 39.46 Million | 39.46 Million | 39.46 Million | 40.37 Million | 39.46 Million | 39.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.62 Million | 40.56 Million | 40.34 Million | 40.4 Million | 40.36 Million | 40.21 Million |
| Gross Margin | 0.94 | 0.93 | 0.93 | 0.94 | 0.94 | 0.93 |
| EBIT Margin | 0.11 | 0.07 | - | 0.14 | 0.10 | 0.09 |
| Profit Margin | 0.07 | 0.04 | 0.07 | 0.10 | 0.07 | 0.06 |
| EBITDA | 144 Million | 95.3 Million | - | 184.3 Million | 131.2 Million | 116.4 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
CGAC
DNO
MOWI
QMCI
NA
BANSWRAS