USD 0.16
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.9 Million | 17.52 Million | 15.17 Million | 12.4 Million | 11.79 Million | 11.12 Million |
Cost of Revenue | 9.26 Million | 8.97 Million | 8.43 Million | 6.7 Million | 5.78 Million | 5.52 Million |
Gross Profit | 9.64 Million | 8.55 Million | 6.73 Million | 5.69 Million | 6.01 Million | 5.59 Million |
Operating Expenses | 9.23 Million | 8.06 Million | 6.75 Million | 6.34 Million | 5.41 Million | 5.09 Million |
Selling, General and Administrative Expenses | 6.47 Million | 5.96 Million | 5.04 Million | 4.69 Million | 4.15 Million | 3.88 Million |
Research and Development Expenses | 2.75 Million | 2.09 Million | 1.71 Million | 1.64 Million | 1.25 Million | 1.21 Million |
Other Expenses | - | 2.09 Million | 133.25 Thousand | 8000.00 | 1.25 Million | 1.21 Million |
Cost and Expenses | 18.49 Million | 17.03 Million | 15.19 Million | 13.04 Million | 11.19 Million | 10.62 Million |
Operating Income | 411.41 Thousand | 490.65 Thousand | 110.81 Thousand | -635.71 Thousand | 599.65 Thousand | 499.5 Thousand |
Interest Expense | 1846.00 | 2818.00 | 2641.00 | 4582.00 | 6259.00 | 7289.00 |
Income Tax Expense | 2966.00 | 3056.00 | 3184.00 | 2237.00 | 3014.00 | 3085.00 |
Earnings before Tax | 364.55 Thousand | 447.52 Thousand | 215.55 Thousand | -644.08 Thousand | 562.01 Thousand | 500.95 Thousand |
Net Income | 361.58 Thousand | 444.47 Thousand | 212.37 Thousand | -646.32 Thousand | 558.99 Thousand | 497.87 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 90.47 Million | 90.47 Million | 90.47 Million | 90.47 Million | 90.47 Million | 113.36 Million |
Weighted Average Shares Outstanding (Diluted) | 121.03 Million | 119.54 Million | 119.31 Million | 90.47 Million | 118.74 Million | 113.36 Million |
Gross Margin | 0.51 | 0.49 | 0.44 | 0.46 | 0.51 | 0.50 |
EBIT Margin | 0.16 | 0.15 | 0.12 | 0.06 | 0.15 | 0.13 |
Profit Margin | 0.02 | 0.03 | 0.01 | -0.05 | 0.05 | 0.04 |
EBITDA | 3.01 Million | 2.57 Million | 1.85 Million | 692.4 Thousand | 1.71 Million | 1.4 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.01 | -0.05 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.67 Million | 4.67 Million | 18.9 Million | 4.68 Million | 4.76 Million | 4.71 Million |
Cost of Revenue | 2.43 Million | 2.34 Million | 9.26 Million | 2.32 Million | 2.29 Million | 2.32 Million |
Gross Profit | 2.24 Million | 2.33 Million | 9.64 Million | 2.36 Million | 2.46 Million | 2.38 Million |
Operating Expenses | 2.5 Million | 2.38 Million | 9.21 Million | 2.34 Million | 2.36 Million | 2.28 Million |
Selling, General and Administrative Expenses | 1.71 Million | 1.58 Million | - | 1.62 Million | 1.63 Million | 1.59 Million |
Research and Development Expenses | 787.07 Thousand | 803.32 Thousand | - | 717.49 Thousand | 725.44 Thousand | 684.01 Thousand |
Other Expenses | -1.00 | - | 2.75 Million | 2.75 Million | - | - |
Cost and Expenses | 4.93 Million | 4.73 Million | 18.47 Million | 4.66 Million | 4.65 Million | 4.6 Million |
Operating Income | -260.44 Thousand | -51.79 Thousand | 429.22 Thousand | 16.72 Thousand | 104.14 Thousand | 104.26 Thousand |
Interest Expense | 419.00 | -953.00 | 1846.00 | -2681.00 | 825.00 | 404.00 |
Income Tax Expense | 730.00 | 738.00 | 2966.00 | 745.00 | 739.00 | 752.00 |
Earnings before Tax | -250.44 Thousand | -27.43 Thousand | 364.55 Thousand | 49.96 Thousand | 126.77 Thousand | 73.78 Thousand |
Net Income | -251.17 Thousand | -28.17 Thousand | 361.58 Thousand | 49.22 Thousand | 126.03 Thousand | 73.03 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 90.47 Million | 90.47 Million | 90.47 Million | 90.47 Million | 90.47 Million | 90.47 Million |
Weighted Average Shares Outstanding (Diluted) | 90.47 Million | 90.47 Million | 121.03 Million | 90.47 Million | 121.47 Million | 121 Million |
Gross Margin | 0.48 | 0.50 | 0.51 | 0.50 | 0.52 | 0.51 |
EBIT Margin | 0.11 | 0.14 | - | 0.15 | 0.16 | 0.16 |
Profit Margin | -0.05 | -0.01 | 0.02 | 0.01 | 0.03 | 0.02 |
EBITDA | 491.64 Thousand | 676.89 Thousand | - | 718.36 Thousand | 754.93 Thousand | 747.96 Thousand |
Earnings Before Tax Margin | -0.06 | -0.01 | 0.02 | 0.00 | 0.02 | 0.02 |
NA
BANSWRAS
OTL
SUPER
SAML
APLI