Mowi ASA (MOWI.OL)
NOK 198.15
(-0.55%)
NOK 198.15
(-0.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.5 Billion | 4.9 Billion | 4.16 Billion | 3.73 Billion | 4.07 Billion | 3.74 Billion |
| Cost of Revenue | 2.97 Billion | 2.23 Billion | 2.07 Billion | 2.11 Billion | 2.11 Billion | 1.66 Billion |
| Gross Profit | 2.52 Billion | 2.67 Billion | 2.09 Billion | 1.61 Billion | 1.96 Billion | 2.08 Billion |
| Operating Expenses | 622 Million | 1.58 Billion | 1.44 Billion | 1.41 Billion | 1.36 Billion | 1.19 Billion |
| Selling, General and Administrative Expenses | 586.7 Million | 111.9 Million | 111.3 Million | 98.4 Million | 85.4 Million | 75.1 Million |
| Research and Development Expenses | 35.3 Million | - | - | - | - | - |
| Other Expenses | - | 1.46 Billion | 1.33 Billion | 1.31 Billion | 1.28 Billion | -1 Million |
| Cost and Expenses | 3.6 Billion | 3.81 Billion | 3.51 Billion | 3.53 Billion | 3.47 Billion | 2.85 Billion |
| Operating Income | 1.9 Billion | 1.12 Billion | 737.4 Million | 203.5 Million | 617 Million | 925.4 Million |
| Interest Expense | 113.1 Million | 52.6 Million | 59.1 Million | 63.1 Million | 70.2 Million | 50 Million |
| Income Tax Expense | 459.2 Million | 215.5 Million | 105.5 Million | 1.4 Million | 131.2 Million | 165 Million |
| Earnings before Tax | 898.7 Million | 1 Billion | 593.4 Million | 120.6 Million | 607.4 Million | 732.2 Million |
| Net Income | 444.4 Million | 782.4 Million | 487.6 Million | 117.5 Million | 477.6 Million | 566.6 Million |
| Earnings Per Share Basic | 0.86 | 1.51 | 0.94 | 0.23 | 0.92 | 1.15 |
| Earnings Per Share Diluted | 0.86 | 1.51 | 0.94 | 0.23 | 0.92 | 1.15 |
| Weighted Average Shares Outstanding | 517.1 Million | 517.1 Million | 517.1 Million | 517.1 Million | 516.4 Million | 493.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 517.1 Million | 517.1 Million | 517.1 Million | 517.1 Million | 516.4 Million | 493.9 Million |
| Gross Margin | 0.46 | 0.54 | 0.50 | 0.43 | 0.48 | 0.56 |
| EBIT Margin | 0.26 | 0.31 | 0.27 | 0.15 | 0.24 | 0.25 |
| Profit Margin | 0.08 | 0.16 | 0.12 | 0.03 | 0.12 | 0.15 |
| EBITDA | 1.41 Billion | 1.44 Billion | 1.02 Billion | 521.8 Million | 964.7 Million | 1.04 Billion |
| Earnings Before Tax Margin | 0.35 | 0.23 | 0.18 | 0.05 | 0.15 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.33 Billion | 1.32 Billion | 1.39 Billion | 5.47 Billion | 1.35 Billion | 1.36 Billion |
| Cost of Revenue | 792.9 Million | 667.7 Million | 616.7 Million | 2.7 Billion | 725.8 Million | 763.5 Million |
| Gross Profit | 541.1 Million | 660.2 Million | 782.3 Million | 2.77 Billion | 629.9 Million | 596.9 Million |
| Operating Expenses | 440 Million | 397.8 Million | 518.7 Million | 1.73 Billion | 429.5 Million | 401.8 Million |
| Selling, General and Administrative Expenses | 160.3 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.5 Million | -21.5 Million | -24 Million | -57.3 Million | -16 Million | -7.9 Million |
| Cost and Expenses | 1.23 Billion | 1.06 Billion | 1.13 Billion | 4.43 Billion | 1.15 Billion | 1.16 Billion |
| Operating Income | 89.5 Million | 248.6 Million | 240.6 Million | 1.02 Billion | 187.8 Million | 184.9 Million |
| Interest Expense | 37.5 Million | 34.5 Million | 34.3 Million | 113.1 Million | 30.1 Million | 26 Million |
| Income Tax Expense | 17.7 Million | 35.8 Million | 41.8 Million | 459.2 Million | 29.2 Million | 307.7 Million |
| Earnings before Tax | 55.4 Million | 206.2 Million | 211 Million | 898.7 Million | 141.7 Million | 184.6 Million |
| Net Income | 36.4 Million | 167.6 Million | 176.7 Million | 444.4 Million | 110.6 Million | -121.3 Million |
| Earnings Per Share Basic | 0.82 | 0.32 | 3.85 | - | 0.21 | -0.23 |
| Earnings Per Share Diluted | 0.82 | 0.32 | 3.85 | - | 0.21 | -0.23 |
| Weighted Average Shares Outstanding | 517.11 Million | 523.75 Million | 517.11 Million | 517.1 Million | 517.11 Million | 517.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 517.11 Million | 523.75 Million | 517.11 Million | 517.1 Million | 526.66 Million | 527.39 Million |
| Gross Margin | 0.41 | 0.50 | 0.56 | 0.51 | 0.46 | 0.44 |
| EBIT Margin | 0.15 | 0.27 | 0.25 | - | 0.21 | 0.23 |
| Profit Margin | 0.03 | 0.13 | 0.13 | 0.08 | 0.08 | -0.09 |
| EBITDA | 200.2 Million | 356.7 Million | 344.7 Million | - | 288.3 Million | 316.1 Million |
| Earnings Before Tax Margin | 0.07 | 0.19 | 0.17 | 0.19 | 0.14 | 0.14 |
MGTS
003019
009520
OTL
CGAC
DNO