NOK 223.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.87 Billion | 4.22 Billion | 3.92 Billion | 3.81 Billion | 3.88 Billion | 3.7 Billion |
Cost of Revenue | 1.47 Billion | 1.34 Billion | 1.15 Billion | 1.11 Billion | 1.2 Billion | 1.21 Billion |
Gross Profit | 3.4 Billion | 2.87 Billion | 2.77 Billion | 2.7 Billion | 2.68 Billion | 2.48 Billion |
Operating Expenses | 3.34 Billion | 131 Million | 217 Million | 227 Million | 203 Million | 190 Million |
Selling, General and Administrative Expenses | 173 Million | 180 Million | 170 Million | 164 Million | 161 Million | 162 Million |
Research and Development Expenses | - | 0.70 | 1.10 | 0.09 | 0.52 | 0.72 |
Other Expenses | 3.16 Billion | -49 Million | 47 Million | 63 Million | 42 Million | 28 Million |
Cost and Expenses | 4.82 Billion | 1.47 Billion | 1.37 Billion | 1.33 Billion | 1.4 Billion | 1.4 Billion |
Operating Income | - | 2.98 Billion | 4.63 Billion | 1.53 Billion | 2.89 Billion | 3.25 Billion |
Interest Expense | 1.06 Billion | 761 Million | 670 Million | 716 Million | 709 Million | 633 Million |
Income Tax Expense | -524 Million | 668 Million | 944 Million | 81 Million | 498 Million | 364 Million |
Earnings before Tax | -2.17 Billion | 3.13 Billion | 4.76 Billion | 338 Million | 2.33 Billion | 2.88 Billion |
Net Income | -1.56 Billion | 2.45 Billion | 3.77 Billion | 315 Million | 1.85 Billion | 2.51 Billion |
Earnings Per Share Basic | -15.45 | 24.02 | 36.38 | 3.04 | 17.82 | 23.79 |
Earnings Per Share Diluted | -15.45 | 24.02 | 36.38 | 3.04 | 17.82 | 23.79 |
Weighted Average Shares Outstanding | 101.47 Million | 102.09 Million | 103.62 Million | 103.62 Million | 104.21 Million | 105.74 Million |
Weighted Average Shares Outstanding (Diluted) | 101.47 Million | 102.09 Million | 103.62 Million | 103.62 Million | 104.21 Million | 105.74 Million |
Gross Margin | 0.70 | 0.68 | 0.71 | 0.71 | 0.69 | 0.67 |
EBIT Margin | -0.23 | 0.72 | 1.21 | 0.39 | 0.75 | 0.88 |
Profit Margin | -0.32 | 0.58 | 0.96 | 0.08 | 0.48 | 0.68 |
EBITDA | -1.09 Billion | 2.7 Billion | 2.59 Billion | 1.08 Billion | 2.91 Billion | 1.65 Billion |
Earnings Before Tax Margin | - | 0.71 | 1.18 | 0.40 | 0.75 | 0.88 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.18 Billion | 1.26 Billion | 4.87 Billion | 1.27 Billion | 1.14 Billion | 1.18 Billion |
Cost of Revenue | 343 Million | 399 Million | 1.47 Billion | 423 Million | 319 Million | 339 Million |
Gross Profit | 843 Million | 865 Million | 3.4 Billion | 847 Million | 825 Million | 848 Million |
Operating Expenses | 43 Million | 51 Million | 234 Million | 61 Million | 47 Million | 46 Million |
Selling, General and Administrative Expenses | 43 Million | 47 Million | - | 40 Million | 45 Million | 45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -57 Million | -64 Million | -234 Million | -61 Million | -58 Million | -55 Million |
Cost and Expenses | 400 Million | 450 Million | 1.7 Billion | 484 Million | 366 Million | 385 Million |
Operating Income | 786 Million | 869 Million | 3.16 Billion | 786 Million | -595 Million | -27 Million |
Interest Expense | 300 Million | 331 Million | 1.06 Billion | 303 Million | 272 Million | 246 Million |
Income Tax Expense | 67 Million | 178 Million | -480 Million | -398 Million | -154 Million | 19 Million |
Earnings before Tax | 288 Million | 814 Million | -2.15 Billion | -1.78 Billion | -763 Million | 173 Million |
Net Income | 219 Million | 633 Million | -1.62 Billion | -1.38 Billion | -588 Million | 173 Million |
Earnings Per Share Basic | 2.16 | 6.00 | - | -13.63 | -5.79 | 1.70 |
Earnings Per Share Diluted | 2.16 | 6.00 | - | -13.63 | -5.79 | 1.70 |
Weighted Average Shares Outstanding | 101.47 Million | 105.5 Million | 101.47 Million | 101.47 Million | 101.47 Million | 101.47 Million |
Weighted Average Shares Outstanding (Diluted) | 101.47 Million | 105.5 Million | 101.47 Million | 101.47 Million | 101.47 Million | 101.47 Million |
Gross Margin | 0.71 | 0.68 | 0.70 | 0.67 | 0.72 | 0.71 |
EBIT Margin | 0.67 | 0.72 | - | 0.62 | -0.50 | 0.00 |
Profit Margin | 0.18 | 0.50 | -0.33 | -1.09 | -0.51 | 0.15 |
EBITDA | 789 Million | 915 Million | - | 790 Million | -568 Million | 5 Million |
Earnings Before Tax Margin | 0.66 | 0.69 | 0.65 | 0.62 | -0.52 | -0.02 |
NWSGY
MING
002852
GAN
APCOTEXIND
HMX