AUD 0.03
(-8.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 177.06 Thousand | 190.97 Thousand | 214.86 Thousand | 269.51 Thousand | 89.9 Thousand | 80.28 Thousand |
Cost of Revenue | - | 100.58 Thousand | 42.45 Thousand | 26.9 Thousand | - | 2420.00 |
Gross Profit | 177.06 Thousand | 90.38 Thousand | 172.4 Thousand | 242.61 Thousand | 89.9 Thousand | 77.86 Thousand |
Operating Expenses | -6 Million | 1.24 Million | 1.01 Million | 1.11 Million | 1.09 Million | 1.03 Million |
Selling, General and Administrative Expenses | 1.68 Million | 1.24 Million | 1.01 Million | 1.11 Million | 1.09 Million | 1.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.68 Million | 47.8 Thousand | 423.98 Thousand | 521.22 Thousand | -888.56 Thousand | 774.28 Thousand |
Cost and Expenses | -6 Million | 1.35 Million | 1.06 Million | 1.13 Million | 1.09 Million | 1.04 Million |
Operating Income | 6.18 Million | -1.35 Million | -1.06 Million | -1.13 Million | -1.09 Million | -1.04 Million |
Interest Expense | - | 7369.00 | 9770.00 | 4917.00 | 966.00 | 71.00 |
Income Tax Expense | - | -5.00 | 2.00 | 4.00 | -591.16 Thousand | -1.00 |
Earnings before Tax | 6.27 Million | -1.28 Million | -645.27 Thousand | -611.52 Thousand | -1.97 Million | -852.51 Thousand |
Net Income | 6.27 Million | -1.28 Million | -645.27 Thousand | -611.52 Thousand | -1.97 Million | -852.51 Thousand |
Earnings Per Share Basic | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 886.03 Million | 824.34 Million | 814.03 Million | 721.51 Million | 490.12 Million | 293.42 Million |
Weighted Average Shares Outstanding (Diluted) | 888.03 Million | 824.34 Million | 814.03 Million | 721.51 Million | 490.12 Million | 293.42 Million |
Gross Margin | 1.00 | 0.47 | 0.80 | 0.90 | 1.00 | 0.97 |
EBIT Margin | -9.06 | -6.54 | -4.74 | -4.13 | -12.14 | -12.93 |
Profit Margin | 35.41 | -6.73 | -3.00 | -2.27 | -22.01 | -10.62 |
EBITDA | -1.6 Million | -1.17 Million | -593.04 Thousand | -579.7 Thousand | -1.09 Million | -850.1 Thousand |
Earnings Before Tax Margin | 34.92 | -7.07 | -4.94 | -4.23 | -12.14 | -12.97 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 44.09 Thousand | 132.96 Thousand | 53.62 Thousand | 190.97 Thousand | 137.34 Thousand | 214.86 Thousand |
Cost of Revenue | 64.37 Thousand | 33.55 Thousand | 67.52 Thousand | 100.58 Thousand | 33.05 Thousand | 42.45 Thousand |
Gross Profit | -20.27 Thousand | 99.41 Thousand | -13.89 Thousand | 90.38 Thousand | 104.28 Thousand | 172.4 Thousand |
Operating Expenses | -6.79 Million | 790.45 Thousand | 564.44 Thousand | 1.24 Million | 685.31 Thousand | 1.01 Million |
Selling, General and Administrative Expenses | 979.79 Thousand | 703.6 Thousand | 564.44 Thousand | - | 685.31 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.77 Million | 86.85 Thousand | - | 47.8 Thousand | - | 423.98 Thousand |
Cost and Expenses | -6.79 Million | 790.45 Thousand | 631.97 Thousand | 1.35 Million | 718.36 Thousand | 1.06 Million |
Operating Income | 6.84 Million | -657.49 Thousand | -631.97 Thousand | -1.35 Million | -718.37 Thousand | -1.06 Million |
Interest Expense | - | 2772.00 | 3382.00 | 7369.00 | 3987.00 | 9770.00 |
Income Tax Expense | -8.44 Million | -4.00 | 4.00 | -5.00 | 1.00 | 2.00 |
Earnings before Tax | 6.87 Million | -608.97 Thousand | -516.38 Thousand | -1.28 Million | -769.15 Thousand | -645.27 Thousand |
Net Income | 6.87 Million | -608.97 Thousand | -516.38 Thousand | -1.28 Million | -769.15 Thousand | -645.27 Thousand |
Earnings Per Share Basic | 0.01 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | 0.01 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 902.11 Million | 869.96 Million | 828.76 Million | 824.34 Million | 821.4 Million | 814.03 Million |
Weighted Average Shares Outstanding (Diluted) | 906.11 Million | 869.96 Million | 828.76 Million | 824.34 Million | 821.4 Million | 814.03 Million |
Gross Margin | -0.46 | 0.75 | -0.26 | 0.47 | 0.76 | 0.80 |
EBIT Margin | -23.44 | -4.29 | -10.52 | - | -4.99 | - |
Profit Margin | 156.01 | -4.58 | -9.63 | -6.73 | -5.60 | -3.00 |
EBITDA | -1.03 Million | -570.63 Thousand | -564.44 Thousand | - | -685.31 Thousand | - |
Earnings Before Tax Margin | 155.14 | -4.94 | -11.78 | -7.07 | -5.23 | -4.94 |
OLT
NWSGY
MING
NEERAJ
GAN
APCOTEXIND