NOK 169.86
(1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.61 Billion | 5.32 Billion | 5.94 Billion | 5.6 Billion | 5.26 Billion | 4.83 Billion |
Cost of Revenue | 392 Million | - | - | - | - | - |
Gross Profit | 7.21 Billion | 5.32 Billion | 5.94 Billion | 5.6 Billion | 5.26 Billion | 4.83 Billion |
Operating Expenses | 1.78 Billion | 2.42 Billion | 2.85 Billion | 2.85 Billion | 2.79 Billion | 2.6 Billion |
Selling, General and Administrative Expenses | 1.78 Billion | 86 Million | 77 Million | 73 Million | 101 Million | 106 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.33 Billion | 2.77 Billion | 2.78 Billion | 2.69 Billion | 2.19 Billion |
Cost and Expenses | 1.78 Billion | 2.44 Billion | 2.85 Billion | 2.85 Billion | 2.79 Billion | 2.6 Billion |
Operating Income | 5.82 Billion | 5.96 Billion | 3.35 Billion | 2.25 Billion | 3.02 Billion | 4.21 Billion |
Interest Expense | 6.63 Billion | 2.58 Billion | 1.12 Billion | 1.43 Billion | 1.93 Billion | 1.65 Billion |
Income Tax Expense | 904 Million | 718 Million | 609 Million | 400 Million | 518 Million | 509 Million |
Earnings before Tax | 4.59 Billion | 3.32 Billion | 3.5 Billion | 2.37 Billion | 3.08 Billion | 2.45 Billion |
Net Income | 3.61 Billion | 2.65 Billion | 2.74 Billion | 1.85 Billion | 2.5 Billion | 2.05 Billion |
Earnings Per Share Basic | 16.88 | 11.44 | 11.77 | 8.80 | 12.14 | 15.89 |
Earnings Per Share Diluted | 16.88 | 11.44 | 11.77 | 8.80 | 12.14 | 15.89 |
Weighted Average Shares Outstanding | 138.1 Million | 129.31 Million | 129.33 Million | 129.35 Million | 129.49 Million | 129.41 Million |
Weighted Average Shares Outstanding (Diluted) | 138.1 Million | 129.31 Million | 129.33 Million | 129.35 Million | 129.49 Million | 129.41 Million |
Gross Margin | 0.95 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 1.14 | 0.59 | 0.43 | 0.61 | 0.89 |
Profit Margin | 0.47 | 0.50 | 0.46 | 0.33 | 0.48 | 0.43 |
EBITDA | - | 2.99 Billion | 2.73 Billion | 1.85 Billion | 2.37 Billion | - |
Earnings Before Tax Margin | 0.77 | 1.12 | 0.56 | 0.40 | 0.57 | 0.87 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.99 Billion | 3.8 Billion | 2.29 Billion | 7.21 Billion | 1.77 Billion | 1.67 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.99 Billion | 3.8 Billion | 2.29 Billion | 7.21 Billion | 1.77 Billion | 1.67 Billion |
Operating Expenses | 341 Million | 311 Million | 866 Million | 3.01 Billion | 727 Million | 683 Million |
Selling, General and Administrative Expenses | 25 Million | 26 Million | 21 Million | - | 24 Million | 25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -341 Million | -311 Million | -383 Million | -1.37 Billion | -321 Million | -316 Million |
Cost and Expenses | 2.91 Billion | 2.69 Billion | 866 Million | 3.01 Billion | 727 Million | 683 Million |
Operating Income | -228 Million | -214 Million | 1.51 Billion | 4.51 Billion | 1.01 Billion | 1.04 Billion |
Interest Expense | 2.01 Billion | 1.94 Billion | 1.95 Billion | 6.63 Billion | 1.8 Billion | 1.54 Billion |
Income Tax Expense | 276 Million | 273 Million | 262 Million | 904 Million | 278 Million | 159 Million |
Earnings before Tax | 1.14 Billion | 1.15 Billion | 1.49 Billion | 4.48 Billion | 996 Million | 1.04 Billion |
Net Income | 644 Million | 672 Million | 1.25 Billion | 3.61 Billion | 732 Million | 887 Million |
Earnings Per Share Basic | 4.43 | 4.66 | 5.53 | - | 3.13 | 4.00 |
Earnings Per Share Diluted | 4.43 | 4.66 | 5.53 | - | 3.13 | 4.00 |
Weighted Average Shares Outstanding | 144.2 Million | 144.16 Million | 144.2 Million | 138.1 Million | 143.66 Million | 143.66 Million |
Weighted Average Shares Outstanding (Diluted) | 144.2 Million | 144.16 Million | 144.2 Million | 138.1 Million | 143.66 Million | 143.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.05 | -0.05 | 0.68 | - | 0.59 | 0.64 |
Profit Margin | 0.16 | 0.18 | 0.55 | 0.50 | 0.41 | 0.53 |
EBITDA | -184 Million | -173 Million | 1.56 Billion | - | 1.05 Billion | 1.08 Billion |
Earnings Before Tax Margin | -0.06 | -0.06 | 0.66 | 0.63 | 0.57 | 0.62 |
002852
ALCUR
HINDPETRO
HMX
OLT
NWSGY