NOK 177.4
(0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 232.71 Billion | 223.31 Billion | 198.84 Billion | 187.91 Billion | 166.66 Billion | 160.7 Billion |
Total Current Assets | 1.39 Billion | 13.2 Billion | 1.73 Billion | 3.62 Billion | 1.18 Billion | 1.24 Billion |
Cash And Short Term Investments | 1.17 Billion | 12.83 Billion | 1.25 Billion | 2.76 Billion | 761 Million | 883 Million |
Cash and Cash Equivalents | 1.17 Billion | 1.17 Billion | 1.25 Billion | 2.76 Billion | 761 Million | 883 Million |
Short Term Investments | - | 11.66 Billion | - | - | - | - |
Net Receivables | 219 Million | 366 Million | 486 Million | 863 Million | 424 Million | 363 Million |
Inventory | -1.5 Billion | -3.45 Billion | -1.79 Billion | -3.66 Billion | -1.22 Billion | -1.28 Billion |
Other Current Assets | 1.5 Billion | 3.45 Billion | 1.79 Billion | 3.66 Billion | 1.22 Billion | 1.28 Billion |
Total Non-Current Assets | 52.54 Billion | 55.01 Billion | 45.55 Billion | 45.09 Billion | 37.1 Billion | 33.52 Billion |
Net PPE | 666 Million | 556 Million | 673 Million | 665 Million | 721 Million | 233 Million |
Good Will And Intangible Assets | 1.22 Billion | 663 Million | 853 Million | 905 Million | 872 Million | 851 Million |
Good Will | 1.07 Billion | 638 Million | 808 Million | 756 Million | 733 Million | 696 Million |
Intangible Assets | 1.22 Billion | 25 Million | 45 Million | 149 Million | 139 Million | 155 Million |
Long-Term Investments | 50.65 Billion | 53.79 Billion | 44.02 Billion | 43.52 Billion | 35.5 Billion | 32.43 Billion |
Tax Assets | 6 Million | 9 Million | 90 Million | 129 Million | 158 Million | 175 Million |
Other Non Current Assets | -6 Million | -8 Million | -90 Million | -129 Million | -158 Million | -175 Million |
Other Assets | 178.77 Billion | 155.1 Billion | 151.55 Billion | 139.19 Billion | 128.37 Billion | 125.93 Billion |
Total Liabilities | 204.12 Billion | 198.3 Billion | 175.6 Billion | 166.6 Billion | 146.24 Billion | 142.01 Billion |
Total Current Liabilities | 191 Million | 116 Million | 150 Million | 45 Million | 57 Million | 66 Million |
Account Payables | 191 Million | 116 Million | 150 Million | 45 Million | 57 Million | 66 Million |
Tax Payables | 922 Million | 718 Million | 595 Million | 419 Million | 556 Million | 458 Million |
Short Term Debt | 14.52 Billion | 20.08 Billion | 17.51 Billion | 18.21 Billion | 17.85 Billion | 15.45 Billion |
Deferred Revenue | -14.33 Billion | -19.97 Billion | -17.36 Billion | -18.16 Billion | -17.79 Billion | -15.39 Billion |
Other Current Liabilities | -191 Million | -116 Million | -150 Million | -45 Million | -57 Million | -66 Million |
Total Non Current Liabilities | 48.47 Billion | 116 Million | 43.03 Billion | 46.83 Billion | 45.87 Billion | 47.44 Billion |
Long-Term Debt | 48.47 Billion | 50.14 Billion | 43.03 Billion | 46.83 Billion | 45.87 Billion | 47.44 Billion |
Deferred Revenue Non Current | 48.25 Billion | -127 Million | 42.98 Billion | 46.75 Billion | 45.75 Billion | 47.29 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -48.47 Billion | -50.02 Billion | -43.03 Billion | -46.83 Billion | -45.87 Billion | -47.44 Billion |
Other Liabilities | 155.45 Billion | 198.07 Billion | 132.41 Billion | 119.72 Billion | 100.31 Billion | 94.51 Billion |
Total Equity | 28.59 Billion | 25 Billion | 23.24 Billion | 21.3 Billion | 20.42 Billion | 18.68 Billion |
Stock Holders Equity | 27.92 Billion | 24.01 Billion | 22.25 Billion | 20.47 Billion | 19.65 Billion | 18.04 Billion |
Common Stock | 2.88 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion |
Retained Earnings | 17.93 Billion | 15.55 Billion | 14.4 Billion | 13.09 Billion | 12.86 Billion | 11.75 Billion |
Accumulated other comprehensive income | 106 Million | 3.21 Billion | 3.06 Billion | 2.6 Billion | 2.01 Billion | -336 Million |
Common Stock Equity | 27.92 Billion | 24.01 Billion | 22.25 Billion | 20.47 Billion | 19.65 Billion | 18.04 Billion |
Capital Lease Obligation | 403 Million | 283 Million | 417 Million | 416 Million | 440 Million | - |
Total Investments | 50.65 Billion | 53.79 Billion | 44.02 Billion | 43.52 Billion | 35.5 Billion | 32.43 Billion |
Total Debt | 48.47 Billion | 50.14 Billion | 43.03 Billion | 46.83 Billion | 45.87 Billion | 47.44 Billion |
Net Debt | 47.3 Billion | 48.97 Billion | 41.78 Billion | 44.07 Billion | 45.11 Billion | 46.55 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 243.36 Billion | 235.72 Billion | 232.71 Billion | 232.71 Billion | 243.47 Billion | 248.8 Billion |
Total Current Assets | 2.87 Billion | 2.61 Billion | 1.39 Billion | 1.39 Billion | 15.78 Billion | 21.62 Billion |
Cash And Short Term Investments | -1.46 Billion | 10.16 Billion | 1.17 Billion | 1.17 Billion | 14.14 Billion | 21.02 Billion |
Cash and Cash Equivalents | 13.42 Billion | 10.16 Billion | 1.17 Billion | 1.17 Billion | 14.14 Billion | 21.02 Billion |
Short Term Investments | -14.89 Billion | - | - | - | - | - |
Net Receivables | 1.21 Billion | 493 Million | 219 Million | 219 Million | 1.64 Billion | 601 Million |
Inventory | 257 Million | -10.65 Billion | -1.5 Billion | -1.5 Billion | -5.2 Billion | -3.7 Billion |
Other Current Assets | 2.87 Billion | 2.61 Billion | 1.5 Billion | 1.5 Billion | 5.2 Billion | 3.7 Billion |
Total Non-Current Assets | 240.48 Billion | 233.1 Billion | 52.54 Billion | 52.54 Billion | 56.27 Billion | 58.22 Billion |
Net PPE | 1.22 Billion | 749 Million | 666 Million | 666 Million | 675 Million | 675 Million |
Good Will And Intangible Assets | 1.22 Billion | 1.23 Billion | 1.22 Billion | 1.22 Billion | 1.07 Billion | 1.05 Billion |
Good Will | - | - | 1.07 Billion | 1.07 Billion | - | - |
Intangible Assets | 1.22 Billion | - | 1.22 Billion | 1.22 Billion | 1.07 Billion | 1.05 Billion |
Long-Term Investments | 15.09 Billion | 16.28 Billion | 50.65 Billion | 50.65 Billion | 54.52 Billion | 56.49 Billion |
Tax Assets | 6 Million | 6 Million | 6 Million | 6 Million | 8 Million | 8 Million |
Other Non Current Assets | 222.93 Billion | 214.83 Billion | -6 Million | -6 Million | -8 Million | -8 Million |
Other Assets | - | - | 178.77 Billion | 178.77 Billion | 171.4 Billion | 168.96 Billion |
Total Liabilities | 217.3 Billion | 210.57 Billion | 204.12 Billion | 204.12 Billion | 216 Billion | 221.83 Billion |
Total Current Liabilities | 1.45 Billion | 2.22 Billion | 191 Million | 191 Million | 215 Million | 94 Million |
Account Payables | 87 Million | 189 Million | 191 Million | 191 Million | 215 Million | 94 Million |
Tax Payables | 568 Million | 834 Million | 922 Million | 922 Million | 696 Million | 517 Million |
Short Term Debt | - | - | 14.52 Billion | 14.52 Billion | - | - |
Deferred Revenue | - | - | -14.33 Billion | -14.33 Billion | - | - |
Other Current Liabilities | 1.36 Billion | 2.03 Billion | -191 Million | -191 Million | -215 Million | -94 Million |
Total Non Current Liabilities | 215.85 Billion | 208.35 Billion | 48.47 Billion | 48.47 Billion | 50.99 Billion | 53.18 Billion |
Long-Term Debt | 68.03 Billion | 63.2 Billion | 48.47 Billion | 48.47 Billion | 50.99 Billion | 53.18 Billion |
Deferred Revenue Non Current | 138.68 Billion | 132.66 Billion | 48.25 Billion | 48.25 Billion | 50.79 Billion | 52.98 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.91 Billion | 12.26 Billion | -48.47 Billion | -48.47 Billion | -50.99 Billion | -53.18 Billion |
Other Liabilities | - | - | 155.45 Billion | 155.45 Billion | 164.79 Billion | 168.55 Billion |
Total Equity | 26.05 Billion | 25.14 Billion | 28.59 Billion | 28.59 Billion | 27.47 Billion | 26.97 Billion |
Stock Holders Equity | 25.33 Billion | 24.45 Billion | 27.92 Billion | 27.92 Billion | 26.55 Billion | 26.06 Billion |
Common Stock | 2.88 Billion | 2.88 Billion | 2.88 Billion | 2.88 Billion | 2.88 Billion | 2.88 Billion |
Retained Earnings | 19.92 Billion | 19.04 Billion | 17.93 Billion | 17.93 Billion | 2.44 Billion | 1.7 Billion |
Accumulated other comprehensive income | 106 Million | 106 Million | 106 Million | 106 Million | 70 Million | 70 Million |
Common Stock Equity | 25.33 Billion | 24.45 Billion | 27.92 Billion | 27.92 Billion | 26.55 Billion | 26.06 Billion |
Capital Lease Obligation | 483 Million | 491 Million | 403 Million | 403 Million | 411 Million | 406 Million |
Total Investments | 15.09 Billion | 16.28 Billion | 50.65 Billion | 50.65 Billion | 54.52 Billion | 56.49 Billion |
Total Debt | 68.51 Billion | 63.7 Billion | 48.47 Billion | 48.47 Billion | 50.99 Billion | 53.18 Billion |
Net Debt | 55.08 Billion | 53.53 Billion | 47.3 Billion | 47.3 Billion | 36.84 Billion | 32.16 Billion |
002852
ALCUR
HINDPETRO
HMX
OLT
NWSGY