EUR 4.19
(-1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.83 Million | 18.84 Million | 13.75 Million | 15.45 Million | 17.05 Million | 8.02 Million |
Total Current Assets | 13.04 Million | 13.17 Million | 9.14 Million | 11.11 Million | 11.9 Million | 4.74 Million |
Cash And Short Term Investments | 3.73 Million | 4.88 Million | 1.8 Million | 5.46 Million | 6.83 Million | 642.96 Thousand |
Cash and Cash Equivalents | 3.73 Million | 4.88 Million | 1.8 Million | 5.46 Million | 6.83 Million | 642.96 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.91 Million | 5.02 Million | 5.27 Million | 4 Million | 1.29 Million | 450.98 Thousand |
Inventory | 2.62 Million | 2.99 Million | 1.91 Million | 1.51 Million | 1.12 Million | 1.06 Million |
Other Current Assets | 777.96 Thousand | 257.89 Thousand | 139.46 Thousand | 128.83 Thousand | 2.64 Million | 2.58 Million |
Total Non-Current Assets | 5.78 Million | 5.67 Million | 4.6 Million | 4.33 Million | 5.14 Million | 3.27 Million |
Net PPE | 189.88 Thousand | 231.78 Thousand | 184.76 Thousand | 202.32 Thousand | 295.67 Thousand | 125.08 Thousand |
Good Will And Intangible Assets | 5.24 Million | 5.26 Million | 4.23 Million | 3.95 Million | 4.66 Million | 3.09 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.24 Million | 5.26 Million | 4.23 Million | 3.95 Million | 4.66 Million | 3.09 Million |
Long-Term Investments | 59.73 Thousand | 9181.00 | 37.12 Thousand | 25.57 Thousand | 184.41 Thousand | 62.96 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 294.1 Thousand | 164.01 Thousand | 152.83 Thousand | 159.91 Thousand | -5.14 Million | -3.27 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 12 Million | 13.75 Million | 10.22 Million | 9.85 Million | 7.19 Million | 5.82 Million |
Total Current Liabilities | 5.35 Million | 6.33 Million | 5.23 Million | 6.52 Million | 3.37 Million | 3.07 Million |
Account Payables | 2.29 Million | 2.59 Million | 2.1 Million | 2.28 Million | 2.07 Million | 2.05 Million |
Tax Payables | 124.81 Thousand | 559.53 Thousand | 309.27 Thousand | 131.13 Thousand | 84.09 Thousand | 89.07 Thousand |
Short Term Debt | 1.14 Million | 1.58 Million | 879.3 Thousand | 2.78 Million | 482.16 Thousand | 1.62 Million |
Deferred Revenue | 387.11 Thousand | 285.24 Thousand | 332.43 Thousand | 97.7 Thousand | 121.08 Thousand | 408.82 Thousand |
Other Current Liabilities | 1.52 Million | 1.87 Million | 1.92 Million | 1.35 Million | 691.85 Thousand | -1.01 Million |
Total Non Current Liabilities | 6.65 Million | 7.41 Million | 4.98 Million | 3.32 Million | 3.75 Million | 2.69 Million |
Long-Term Debt | 6.4 Million | 7.32 Million | 4.6 Million | 3.18 Million | 3.75 Million | 2.69 Million |
Deferred Revenue Non Current | 124.99 Thousand | 11.79 Thousand | 106.85 Thousand | - | 24.17 Thousand | 13.29 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 252.25 Thousand | 83.1 Thousand | 378.53 Thousand | 145.87 Thousand | -3.75 Million | -2.69 Million |
Other Liabilities | 1.00 | - | - | - | 65.67 Thousand | 59.97 Thousand |
Total Equity | 6.82 Million | 5.09 Million | 3.53 Million | 5.6 Million | 9.86 Million | 2.19 Million |
Stock Holders Equity | 6.82 Million | 5.09 Million | 3.53 Million | 5.6 Million | 9.86 Million | 2.19 Million |
Common Stock | 574.54 Thousand | 570.42 Thousand | 501.86 Thousand | 499.41 Thousand | 498.41 Thousand | 332.34 Thousand |
Retained Earnings | 1.8 Million | 55.36 Thousand | -2.23 Million | -4.32 Million | -1.68 Million | 1.02 Million |
Accumulated other comprehensive income | 1.98 Million | 8098.00 | -1.7 Million | -2.88 Million | -374.57 Thousand | 1.54 Million |
Common Stock Equity | 6.82 Million | 5.09 Million | 3.53 Million | 5.6 Million | 9.86 Million | 2.19 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 59.73 Thousand | 9181.00 | 37.12 Thousand | 25.57 Thousand | 184.41 Thousand | 62.96 Thousand |
Total Debt | 7.55 Million | 8.91 Million | 5.48 Million | 5.96 Million | 4.23 Million | 2.65 Million |
Net Debt | 3.81 Million | 4.02 Million | 3.67 Million | 499.69 Thousand | -2.6 Million | 2 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 20.14 Million | 18.83 Million | 18.83 Million | 17.97 Million | 18.84 Million | 18.84 Million |
Total Current Assets | 14.21 Million | 13.04 Million | 13.04 Million | 12.11 Million | 13.17 Million | 13.17 Million |
Cash And Short Term Investments | 2.7 Million | 3.73 Million | 3.73 Million | 2.87 Million | 4.88 Million | 4.88 Million |
Cash and Cash Equivalents | 2.7 Million | 3.73 Million | 3.73 Million | 2.87 Million | 4.88 Million | 4.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.42 Million | 5.91 Million | 5.91 Million | 5.52 Million | 5.02 Million | 5.02 Million |
Inventory | 3.43 Million | 2.62 Million | 2.62 Million | 3.37 Million | 2.99 Million | 2.99 Million |
Other Current Assets | 497 Thousand | 777.96 Thousand | 777.96 Thousand | 332.59 Thousand | 257.89 Thousand | 257.89 Thousand |
Total Non-Current Assets | 5.92 Million | 5.78 Million | 5.78 Million | 5.86 Million | 5.67 Million | 5.67 Million |
Net PPE | 234 Thousand | 189.88 Thousand | 189.88 Thousand | 197.74 Thousand | 231.78 Thousand | 231.78 Thousand |
Good Will And Intangible Assets | 5.36 Million | 5.24 Million | 5.24 Million | 5.31 Million | 5.26 Million | 5.26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.36 Million | 5.24 Million | 5.24 Million | 5.31 Million | 5.26 Million | 5.26 Million |
Long-Term Investments | 53 Thousand | 59.73 Thousand | 59.73 Thousand | 34.79 Thousand | 9181.00 | 9181.00 |
Tax Assets | - | - | - | -2.00 | - | - |
Other Non Current Assets | 271.99 Thousand | 294.1 Thousand | 294.1 Thousand | 311.16 Thousand | 164.01 Thousand | 164.01 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 12.16 Million | 12 Million | 12 Million | 12.78 Million | 13.75 Million | 13.75 Million |
Total Current Liabilities | 5.26 Million | 5.35 Million | 5.35 Million | 5.71 Million | 6.33 Million | 6.33 Million |
Account Payables | 2.84 Million | 2.29 Million | 2.29 Million | 2.46 Million | 2.59 Million | 2.59 Million |
Tax Payables | - | 124.81 Thousand | 124.81 Thousand | 692.91 Thousand | 559.53 Thousand | 559.53 Thousand |
Short Term Debt | 1.05 Million | 1.14 Million | 1.14 Million | 1.29 Million | 1.58 Million | 1.58 Million |
Deferred Revenue | 174 Thousand | 387.11 Thousand | 387.11 Thousand | 86.14 Thousand | 285.24 Thousand | 285.24 Thousand |
Other Current Liabilities | 1.18 Million | 1.52 Million | 1.52 Million | 1.86 Million | 1.87 Million | 1.87 Million |
Total Non Current Liabilities | 6.89 Million | 6.65 Million | 6.65 Million | 7.07 Million | 7.41 Million | 7.41 Million |
Long-Term Debt | 6.22 Million | 6.4 Million | 6.4 Million | 6.81 Million | 7.32 Million | 7.32 Million |
Deferred Revenue Non Current | - | 124.99 Thousand | 124.99 Thousand | 5265.00 | 11.79 Thousand | 11.79 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 678 Thousand | 252.25 Thousand | 252.25 Thousand | 252.04 Thousand | 83.1 Thousand | 83.1 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 7.97 Million | 6.82 Million | 6.82 Million | 5.19 Million | 5.09 Million | 5.09 Million |
Stock Holders Equity | 7.97 Million | 6.82 Million | 6.82 Million | 5.19 Million | 5.09 Million | 5.09 Million |
Common Stock | 580 Thousand | 574.54 Thousand | 574.54 Thousand | 573.98 Thousand | 570.42 Thousand | 570.42 Thousand |
Retained Earnings | - | 1.8 Million | 1.8 Million | 132.82 Thousand | 55.36 Thousand | 55.36 Thousand |
Accumulated other comprehensive income | 3.16 Million | 1.98 Million | 1.98 Million | 81.41 Thousand | 8098.00 | 8098.00 |
Common Stock Equity | 7.97 Million | 6.82 Million | 6.82 Million | 5.19 Million | 5.09 Million | 5.09 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 53 Thousand | 59.73 Thousand | 59.73 Thousand | 34.79 Thousand | 9181.00 | 9181.00 |
Total Debt | 7.28 Million | 7.55 Million | 7.55 Million | 8.11 Million | 8.91 Million | 8.91 Million |
Net Debt | 4.57 Million | 3.81 Million | 3.81 Million | 5.24 Million | 4.02 Million | 4.02 Million |
HINDPETRO
1413
EYGPF
NWSGY
MING
002852