Nekkar ASA (NKR.OL)
NOK 9.9
(-0.8%)
NOK 9.9
(-0.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 575.08 Million | 387.5 Million | 479.98 Million | 359.46 Million | 266.61 Million | 220.31 Million |
| Cost of Revenue | 304.49 Million | 209.12 Million | 236.7 Million | 198.36 Million | 144.95 Million | 142.1 Million |
| Gross Profit | 270.59 Million | 178.37 Million | 243.27 Million | 161.09 Million | 121.66 Million | 78.2 Million |
| Operating Expenses | 167.34 Million | 137.18 Million | 110.71 Million | 90.77 Million | 92.36 Million | 61.63 Million |
| Selling, General and Administrative Expenses | 29.21 Million | 78.29 Million | 75.22 Million | 72.2 Million | 54.43 Million | 47.41 Million |
| Research and Development Expenses | - | 3.83 Million | - | 3.5 Million | 11.2 Million | - |
| Other Expenses | 140.3 Million | - | - | - | - | - |
| Cost and Expenses | 471.83 Million | 346.31 Million | 347.42 Million | 289.14 Million | 237.31 Million | 203.74 Million |
| Operating Income | 101.07 Million | 56.82 Million | 134.1 Million | 74.62 Million | 33.07 Million | 15.11 Million |
| Interest Expense | 4.23 Million | 3.43 Million | 2.55 Million | 116 Thousand | 3.45 Million | 13.86 Million |
| Income Tax Expense | 25.95 Million | 9.98 Million | 20.91 Million | 896 Thousand | 15.87 Million | 1.49 Million |
| Earnings before Tax | 109.26 Million | 42.63 Million | 132.53 Million | 71.71 Million | 33.1 Million | 13.3 Million |
| Net Income | 81.24 Million | 31.83 Million | 110.22 Million | 68.99 Million | 47.71 Million | -1.83 Million |
| Earnings Per Share Basic | 0.76 | 0.30 | 1.04 | 0.65 | 0.50 | -0.02 |
| Earnings Per Share Diluted | 0.76 | 0.30 | 1.04 | 0.65 | 0.50 | -0.02 |
| Weighted Average Shares Outstanding | 106.22 Million | 106.32 Million | 106.32 Million | 106.14 Million | 94.5 Million | 87.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.22 Million | 106.32 Million | 106.32 Million | 105.67 Million | 94.5 Million | 87.08 Million |
| Gross Margin | 0.47 | 0.46 | 0.51 | 0.45 | 0.46 | 0.35 |
| EBIT Margin | 0.18 | 0.17 | 0.29 | 0.22 | 0.14 | 0.08 |
| Profit Margin | 0.14 | 0.08 | 0.23 | 0.19 | 0.18 | -0.01 |
| EBITDA | 105.84 Million | 65.9 Million | 142.56 Million | 75.54 Million | 43.41 Million | 29.06 Million |
| Earnings Before Tax Margin | 0.18 | 0.15 | 0.28 | 0.21 | 0.12 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 149.97 Million | 152 Million | 575.08 Million | 178.08 Million | 162 Million | 132.28 Million |
| Cost of Revenue | 105.37 Million | - | 304.49 Million | 304.49 Million | - | 64.7 Million |
| Gross Profit | 44.59 Million | 152 Million | 270.59 Million | -126.4 Million | 162 Million | 67.58 Million |
| Operating Expenses | 27.31 Million | 150 Million | 167.34 Million | 158.65 Million | 135 Million | 33.88 Million |
| Selling, General and Administrative Expenses | - | - | - | 120.41 Million | - | - |
| Research and Development Expenses | - | - | - | 657 Thousand | - | - |
| Other Expenses | 27.31 Million | - | - | - | - | - |
| Cost and Expenses | 132.69 Million | 150 Million | 471.83 Million | 463.14 Million | 135 Million | 98.58 Million |
| Operating Income | 17.27 Million | 2 Million | 101.07 Million | 30.07 Million | 27 Million | 33.7 Million |
| Interest Expense | - | - | 6.64 Million | - | - | 16.62 Million |
| Income Tax Expense | 4.07 Million | 5 Million | 25.95 Million | 9.95 Million | 7 Million | 5.05 Million |
| Earnings before Tax | 23.67 Million | 15 Million | 109.26 Million | 38.26 Million | 29 Million | 25.17 Million |
| Net Income | 18.66 Million | 10 Million | 81.24 Million | 26.24 Million | 22 Million | 18.97 Million |
| Earnings Per Share Basic | 0.19 | 0.10 | - | 0.25 | 0.20 | 0.18 |
| Earnings Per Share Diluted | 0.19 | 0.10 | - | 0.25 | 0.20 | 0.18 |
| Weighted Average Shares Outstanding | 98.23 Million | 100 Million | 106.22 Million | 103.7 Million | 110 Million | 105.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.23 Million | 100 Million | 106.22 Million | 103.7 Million | 110 Million | 105.41 Million |
| Gross Margin | 0.30 | 1.00 | 0.47 | -0.71 | 1.00 | 0.51 |
| EBIT Margin | 0.13 | 0.02 | - | 0.18 | 0.18 | 0.27 |
| Profit Margin | 0.12 | 0.07 | 0.14 | 0.15 | 0.14 | 0.14 |
| EBITDA | 20.04 Million | 3.19 Million | - | 31.26 Million | 29.27 Million | 35.52 Million |
| Earnings Before Tax Margin | 0.12 | 0.01 | 0.18 | 0.17 | 0.17 | 0.25 |
3033
6789
8209
VUK
CIHHF
002765