NOK 9.9
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 600.71 Million | 507.14 Million | 451.24 Million | 558.08 Million | 416.04 Million | 2.41 Billion |
Total Current Assets | 461.83 Million | 411.21 Million | 358.28 Million | 468.09 Million | 340.28 Million | 2.37 Billion |
Cash And Short Term Investments | 194.16 Million | 181.28 Million | 174.5 Million | 355.11 Million | 260.94 Million | 349.44 Million |
Cash and Cash Equivalents | 194.16 Million | 181.28 Million | 174.5 Million | 355.11 Million | 260.94 Million | 349.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 229.27 Million | 220.49 Million | 154.9 Million | 59.02 Million | 50.63 Million | 107.88 Million |
Inventory | 11.86 Million | 2.31 Million | 3.47 Million | 5.41 Million | 6.88 Million | 596 Thousand |
Other Current Assets | 26.53 Million | 7.12 Million | 25.41 Million | 48.54 Million | 21.82 Million | 1.91 Billion |
Total Non-Current Assets | 138.88 Million | 95.92 Million | 92.95 Million | 89.98 Million | 75.75 Million | 38.63 Million |
Net PPE | 22.72 Million | 14.21 Million | 20.24 Million | 12.3 Million | 7.11 Million | 13.61 Million |
Good Will And Intangible Assets | 27.59 Million | 28.92 Million | 29.99 Million | 31.8 Million | 33.27 Million | 6.08 Million |
Good Will | 17.05 Million | 16.64 Million | 16.64 Million | 16.64 Million | 16.64 Million | - |
Intangible Assets | 10.54 Million | 12.28 Million | 13.34 Million | 15.16 Million | 16.63 Million | 6.08 Million |
Long-Term Investments | 47.71 Million | -527 Thousand | -15.98 Million | -32.3 Million | -42.9 Million | - |
Tax Assets | - | 527 Thousand | 15.98 Million | 32.3 Million | 42.9 Million | - |
Other Non Current Assets | 40.84 Million | 52.78 Million | 42.72 Million | 45.87 Million | 35.36 Million | 18.93 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 173.76 Million | 156.17 Million | 135.01 Million | 354.6 Million | 181.82 Million | 1.9 Billion |
Total Current Liabilities | 146.82 Million | 153 Million | 130.25 Million | 349.45 Million | 181.82 Million | 1.9 Billion |
Account Payables | 57.24 Million | 45.89 Million | 20.68 Million | 24.61 Million | 14 Million | 9.71 Million |
Tax Payables | 9.48 Million | 1.56 Million | 2.61 Million | 5.09 Million | 574 Thousand | - |
Short Term Debt | 4.27 Million | 1.54 Million | 1.56 Million | 950 Thousand | -109.29 Million | 287.44 Million |
Deferred Revenue | 39 Million | 63.63 Million | 46.51 Million | 187.46 Million | 109.29 Million | - |
Other Current Liabilities | 46.3 Million | 41.92 Million | 61.48 Million | 136.42 Million | 167.81 Million | 1.6 Billion |
Total Non Current Liabilities | 26.94 Million | 3.16 Million | 4.76 Million | 5.14 Million | 12.89 Million | - |
Long-Term Debt | 9.08 Million | 2.71 Million | 4.23 Million | 4.55 Million | - | - |
Deferred Revenue Non Current | -17.9 Million | -981 Thousand | -526 Thousand | -6.62 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.85 Million | 453 Thousand | 526 Thousand | 599 Thousand | - | - |
Other Liabilities | - | - | - | - | -12.89 Million | - |
Total Equity | 426.94 Million | 350.96 Million | 316.22 Million | 203.47 Million | 233.54 Million | 514.23 Million |
Stock Holders Equity | 404.39 Million | 330.87 Million | 296.95 Million | 185.59 Million | 217.49 Million | 357.7 Million |
Common Stock | 11.81 Million | 11.74 Million | 11.71 Million | 11.69 Million | 11.61 Million | 9.58 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 383.52 Million | 313.21 Million | 281.37 Million | 171.15 Million | 205.87 Million | 196.39 Million |
Common Stock Equity | 404.39 Million | 330.87 Million | 296.95 Million | 185.59 Million | 217.49 Million | 357.7 Million |
Capital Lease Obligation | 13.36 Million | 4.26 Million | 5.8 Million | 5.5 Million | 600 Thousand | - |
Total Investments | 47.71 Million | -527 Thousand | -15.98 Million | -32.3 Million | -42.9 Million | - |
Total Debt | 9.08 Million | 2.71 Million | 4.23 Million | 4.55 Million | - | 287.44 Million |
Net Debt | -185.07 Million | -178.56 Million | -170.26 Million | -350.56 Million | -260.94 Million | -62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 646.14 Million | 642 Million | 600.71 Million | 600.71 Million | 544.9 Million | 514.88 Million |
Total Current Assets | 499.84 Million | 504 Million | 461.83 Million | 461.83 Million | 406.9 Million | 404.75 Million |
Cash And Short Term Investments | 226.73 Million | 197 Million | 194.16 Million | 194.16 Million | 166.5 Million | 236.06 Million |
Cash and Cash Equivalents | 226.73 Million | 197 Million | 194.16 Million | 194.16 Million | 166.5 Million | 236.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 255.54 Million | 258 Million | 229.27 Million | 229.27 Million | 217.1 Million | 147.06 Million |
Inventory | 17.56 Million | 16 Million | 11.86 Million | 11.86 Million | 11.5 Million | 9.75 Million |
Other Current Assets | -1000.00 | 33 Million | 26.53 Million | 26.53 Million | 11.79 Million | 11.87 Million |
Total Non-Current Assets | 146.3 Million | 138 Million | 138.88 Million | 138.88 Million | 138 Million | 110.13 Million |
Net PPE | 21.31 Million | 23 Million | 22.72 Million | 22.72 Million | 24.3 Million | 25.63 Million |
Good Will And Intangible Assets | 77.13 Million | 69 Million | 27.59 Million | 27.59 Million | 62.4 Million | 24 Million |
Good Will | 17.05 Million | - | 17.05 Million | 17.05 Million | 17.1 Million | 17.05 Million |
Intangible Assets | 60.08 Million | 69 Million | 10.54 Million | 10.54 Million | 45.3 Million | 6.95 Million |
Long-Term Investments | - | - | 47.71 Million | 47.71 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 47.85 Million | 46 Million | 40.84 Million | 40.84 Million | 51.3 Million | 60.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 199.9 Million | 209 Million | 173.76 Million | 173.76 Million | 141.2 Million | 126.54 Million |
Total Current Liabilities | 166.19 Million | 173 Million | 146.82 Million | 146.82 Million | 119.4 Million | 112.99 Million |
Account Payables | 36.49 Million | 55 Million | 57.24 Million | 57.24 Million | 42.2 Million | 43.31 Million |
Tax Payables | 7.78 Million | - | 9.48 Million | - | - | 5.99 Million |
Short Term Debt | 5.02 Million | - | 4.27 Million | - | - | 1.91 Million |
Deferred Revenue | - | - | 39 Million | - | - | -1.91 Million |
Other Current Liabilities | 124.67 Million | 118 Million | 46.3 Million | 89.57 Million | 77.2 Million | 69.68 Million |
Total Non Current Liabilities | 33.71 Million | 36 Million | 26.94 Million | 26.94 Million | 21.8 Million | 13.55 Million |
Long-Term Debt | 7.76 Million | 13 Million | 9.08 Million | 9.08 Million | 13.9 Million | 12.8 Million |
Deferred Revenue Non Current | - | - | -17.9 Million | - | - | -746 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 23 Million | 17.85 Million | 17.85 Million | 7.9 Million | 745 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 446.24 Million | 433 Million | 426.94 Million | 426.94 Million | 403.7 Million | 388.33 Million |
Stock Holders Equity | 422.72 Million | 433 Million | 404.39 Million | 404.39 Million | 403.7 Million | 365.42 Million |
Common Stock | 11.81 Million | 433 Million | 11.81 Million | 11.81 Million | 403.7 Million | 11.81 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | 383.52 Million | 383.52 Million | - | 344.4 Million |
Common Stock Equity | 422.72 Million | 433 Million | 404.39 Million | 404.39 Million | 403.7 Million | 365.42 Million |
Capital Lease Obligation | 12.78 Million | 13 Million | 13.36 Million | 13.36 Million | 13.9 Million | 14.72 Million |
Total Investments | 47.85 Million | - | 47.71 Million | 47.71 Million | - | - |
Total Debt | 12.78 Million | 13 Million | 9.08 Million | 9.08 Million | 13.9 Million | 12.8 Million |
Net Debt | -213.94 Million | -184 Million | -185.07 Million | -185.07 Million | -152.6 Million | -223.25 Million |
3033
6789
8209
VUK
CIHHF
002765