CNY 9.14
(-0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.8 Billion | 2.87 Billion | 3.13 Billion | 2.4 Billion | 1.13 Billion | 867.22 Million |
Cost of Revenue | 2.54 Billion | 2.36 Billion | 2.56 Billion | 2.09 Billion | 1.03 Billion | 716.53 Million |
Gross Profit | 263.34 Million | 507.72 Million | 569.93 Million | 315.78 Million | 100.34 Million | 150.68 Million |
Operating Expenses | 650.5 Million | 255.88 Million | 223.11 Million | 224.91 Million | 174.15 Million | 131.7 Million |
Selling, General and Administrative Expenses | 141.34 Million | 71.67 Million | 88.37 Million | -4.03 Million | 71.42 Million | 62.35 Million |
Research and Development Expenses | 130.32 Million | 131.19 Million | 125.88 Million | 122.59 Million | 73.1 Million | 28.08 Million |
Other Expenses | 342.51 Million | 53.01 Million | 8.85 Million | 106.34 Million | 29.62 Million | -1.65 Million |
Cost and Expenses | 3.19 Billion | 2.62 Billion | 2.79 Billion | 2.31 Billion | 1.21 Billion | 848.23 Million |
Operating Income | -387.15 Million | 228.32 Million | 263.07 Million | 62.58 Million | -68.32 Million | 10.8 Million |
Interest Expense | 25.08 Million | 31.37 Million | 27.28 Million | 19.57 Million | 15.76 Million | 13.99 Million |
Income Tax Expense | -12.34 Million | 27.8 Million | 19.8 Million | -25.18 Million | -43.55 Million | 6.26 Million |
Earnings before Tax | -383.39 Million | 223.9 Million | 261.32 Million | -25.22 Million | -203.48 Million | 9.15 Million |
Net Income | -365.1 Million | 184.72 Million | 210.04 Million | -42.28 Thousand | -159.93 Million | 2.76 Million |
Earnings Per Share Basic | -0.57 | 0.32 | 0.37 | -0.00 | -0.35 | 0.01 |
Earnings Per Share Diluted | -0.57 | 0.32 | 0.37 | -0.00 | -0.35 | 0.01 |
Weighted Average Shares Outstanding | 640.53 Million | 583.04 Million | 575.17 Million | 575.17 Million | 452.02 Million | 276.44 Million |
Weighted Average Shares Outstanding (Diluted) | 640.53 Million | 583.04 Million | 575.17 Million | 575.17 Million | 454.36 Million | 276.44 Million |
Gross Margin | 0.09 | 0.18 | 0.18 | 0.13 | 0.09 | 0.17 |
EBIT Margin | -0.05 | 0.16 | 0.16 | 0.09 | 0.04 | 0.14 |
Profit Margin | -0.13 | 0.06 | 0.07 | -0.00 | -0.14 | 0.00 |
EBITDA | -144.85 Million | 438.56 Million | 471.2 Million | 145.84 Million | -69.69 Million | 114.81 Million |
Earnings Before Tax Margin | -0.14 | 0.08 | 0.08 | 0.03 | -0.06 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 994.89 Million | 857.11 Million | 752.45 Million | 730.16 Million | 2.8 Billion | 808.46 Million |
Cost of Revenue | 848.13 Million | 756.01 Million | 669.85 Million | 696.6 Million | 2.47 Billion | 706.45 Million |
Gross Profit | 146.76 Million | 101.09 Million | 82.59 Million | 33.56 Million | 336.71 Million | 102 Million |
Operating Expenses | 110.75 Million | 80.47 Million | 42.75 Million | 22.87 Million | 225.9 Million | 79.45 Million |
Selling, General and Administrative Expenses | 59.81 Million | 42.51 Million | 33.87 Million | -39.12 Million | - | 90.01 Million |
Research and Development Expenses | 39.43 Million | 29.67 Million | 26.28 Million | 30.34 Million | - | 38.91 Million |
Other Expenses | -11.5 Million | -8.29 Million | 0.45 | 5.47 Million | 3.76 Million | 147.24 Thousand |
Cost and Expenses | 958.88 Million | 836.49 Million | 712.61 Million | 719.47 Million | 2.69 Billion | 785.9 Million |
Operating Income | 36.01 Million | 20.61 Million | 34.2 Million | -449.52 Million | -387.15 Million | 8.39 Million |
Interest Expense | 6.72 Million | 7.54 Million | 6.35 Million | 5.73 Million | 23.88 Million | 3.13 Million |
Income Tax Expense | 1.03 Million | 1.69 Million | -61.05 Thousand | -11.35 Million | -12.34 Million | -1.41 Million |
Earnings before Tax | 38.75 Million | 34.75 Million | 34.2 Million | -444.04 Million | -383.39 Million | 8.54 Million |
Net Income | 36 Million | 31.87 Million | 35.74 Million | -427.21 Million | -365.1 Million | 10.57 Million |
Earnings Per Share Basic | 0.06 | 0.05 | 0.05 | -0.65 | - | 0.02 |
Earnings Per Share Diluted | 0.06 | 0.05 | 0.05 | -0.65 | - | 0.02 |
Weighted Average Shares Outstanding | 652.12 Million | 652.12 Million | 655.88 Million | 655.79 Million | 640.53 Million | 647.49 Million |
Weighted Average Shares Outstanding (Diluted) | 652.12 Million | 652.12 Million | 655.88 Million | 655.79 Million | 640.53 Million | 677.87 Million |
Gross Margin | 0.15 | 0.12 | 0.11 | 0.05 | 0.12 | 0.13 |
EBIT Margin | 0.05 | 0.11 | 0.06 | 0.02 | - | 0.03 |
Profit Margin | 0.04 | 0.04 | 0.05 | -0.59 | -0.13 | 0.01 |
EBITDA | 45.48 Million | 91.11 Million | 43.74 Million | 15.85 Million | - | 24.99 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.05 | -0.62 | -0.14 | 0.01 |
NKR
3033
6789
PXMD
VUK
CIHHF