Sparebanken Møre (MORG.OL)
NOK 93.0
(-0.02%)
NOK 93.0
(-0.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.24 Billion | 1.75 Billion | 1.52 Billion | 1.51 Billion | 1.6 Billion | 1.42 Billion |
| Cost of Revenue | -2.99 Billion | - | - | - | - | - |
| Gross Profit | 5.24 Billion | 1.75 Billion | 1.52 Billion | 1.51 Billion | 1.6 Billion | 1.42 Billion |
| Operating Expenses | 496 Million | 701 Million | 600 Million | 630 Million | 646 Million | 572 Million |
| Selling, General and Administrative Expenses | 47 Million | 37 Million | 28 Million | 157 Million | 155 Million | 133 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 664 Million | 572 Million | 473 Million | 491 Million | 439 Million |
| Cost and Expenses | 496 Million | 701 Million | 600 Million | 630 Million | 646 Million | 572 Million |
| Operating Income | 1.75 Billion | 2.22 Billion | 833 Million | 734 Million | 911 Million | 1.56 Billion |
| Interest Expense | 3.01 Billion | 1.21 Billion | 457 Million | 726 Million | 1.01 Billion | 761 Million |
| Income Tax Expense | 334 Million | 236 Million | 191 Million | 167 Million | 200 Million | 203 Million |
| Earnings before Tax | 1.38 Billion | 1.01 Billion | 833 Million | 734 Million | 911 Million | 808 Million |
| Net Income | 1.05 Billion | 777 Million | 642 Million | 567 Million | 711 Million | 605 Million |
| Earnings Per Share Basic | 20.44 | 7.52 | 6.24 | 5.43 | 6.92 | 12.29 |
| Earnings Per Share Diluted | 20.44 | 7.52 | 6.24 | 5.43 | 6.92 | 12.27 |
| Weighted Average Shares Outstanding | 49.26 Million | 49.3 Million | 49.32 Million | 49.32 Million | 49.3 Million | 49.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.26 Million | 49.3 Million | 49.32 Million | 49.32 Million | 49.3 Million | 49.3 Million |
| Gross Margin | 2.33 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.64 | 1.27 | 0.55 | 0.51 | 0.60 | 1.12 |
| Profit Margin | 0.47 | 0.44 | 0.42 | 0.37 | 0.44 | 0.42 |
| EBITDA | 1.43 Billion | 1.05 Billion | 833 Million | 780 Million | 961 Million | 839 Million |
| Earnings Before Tax Margin | 0.78 | 1.27 | 0.55 | 0.48 | 0.57 | 1.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1 Billion | 1.56 Billion | 1.53 Billion | 5.24 Billion | 1.49 Billion | 575 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1 Billion | 1.56 Billion | 1.53 Billion | 5.24 Billion | 1.49 Billion | 575 Million |
| Operating Expenses | 101 Million | 109 Million | 93 Million | 350 Million | 106 Million | 195 Million |
| Selling, General and Administrative Expenses | - | 150 Million | 10 Million | - | 15 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -101 Million | -109 Million | -93 Million | -350 Million | -106 Million | -78 Million |
| Cost and Expenses | 642 Million | 1.17 Billion | 1.19 Billion | 3.85 Billion | 1.04 Billion | 195 Million |
| Operating Income | 366 Million | -19 Million | 1.43 Billion | -48 Million | -13 Million | 333 Million |
| Interest Expense | - | 958 Million | 949 Million | 3.01 Billion | 905 Million | 834 Million |
| Income Tax Expense | 86 Million | 93 Million | 79 Million | 334 Million | 112 Million | 80 Million |
| Earnings before Tax | 366 Million | 394 Million | 333 Million | 1.38 Billion | 452 Million | 333 Million |
| Net Income | 265 Million | 301 Million | 254 Million | 1.05 Billion | 340 Million | 253 Million |
| Earnings Per Share Basic | 5.38 | 5.72 | 4.89 | - | 6.64 | 4.86 |
| Earnings Per Share Diluted | 5.38 | 5.72 | 4.89 | - | 6.64 | 4.86 |
| Weighted Average Shares Outstanding | 49.26 Million | 49.24 Million | 49.31 Million | 49.26 Million | 49.24 Million | 49.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.26 Million | 49.24 Million | 49.31 Million | 49.26 Million | 49.24 Million | 49.34 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.38 | -0.00 | 0.01 | - | -0.00 | 0.58 |
| Profit Margin | 0.26 | 0.19 | 0.17 | 0.20 | 0.23 | 0.44 |
| EBITDA | 380 Million | -6 Million | 13 Million | - | -1 Million | 333 Million |
| Earnings Before Tax Margin | 0.36 | -0.01 | 0.94 | -0.01 | -0.01 | 0.58 |
BESIY
000503
OMI
3150
300580
4576