TWD 30.1
(0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 219.39 Million | 387.92 Million | 426.36 Million | 317.39 Million | 258.65 Million |
Cost of Revenue | 116.31 Million | 198.7 Million | 235.07 Million | 182.54 Million | 144.14 Million |
Gross Profit | 103.07 Million | 189.21 Million | 191.28 Million | 134.85 Million | 114.51 Million |
Operating Expenses | 130.43 Million | 137.55 Million | 121.81 Million | 98.24 Million | 102.42 Million |
Selling, General and Administrative Expenses | 32.34 Million | 58.4 Million | 50.71 Million | 39.45 Million | 40.39 Million |
Research and Development Expenses | 73.71 Million | 79.14 Million | 71.09 Million | 58.79 Million | 62.02 Million |
Other Expenses | 24.36 Million | 7.74 Million | 1.18 Million | 3.25 Million | 1.39 Million |
Cost and Expenses | 246.74 Million | 336.26 Million | 356.89 Million | 280.79 Million | 246.56 Million |
Operating Income | -27.35 Million | 60.39 Million | 71.1 Million | 40.47 Million | 14.25 Million |
Interest Expense | - | 57 Thousand | 145 Thousand | 253 Thousand | 46 Thousand |
Income Tax Expense | 934 Thousand | -6.03 Million | - | - | - |
Earnings before Tax | -23.44 Million | 60.33 Million | 70.95 Million | 40.22 Million | 14.21 Million |
Net Income | -22.5 Million | 66.36 Million | 70.95 Million | 40.22 Million | 14.21 Million |
Earnings Per Share Basic | -0.70 | 2.09 | 2.26 | 1.29 | 0.46 |
Earnings Per Share Diluted | -0.70 | 2.04 | 2.21 | 1.27 | 0.46 |
Weighted Average Shares Outstanding | 32.15 Million | 31.8 Million | 31.38 Million | 31.04 Million | 31.03 Million |
Weighted Average Shares Outstanding (Diluted) | 32.36 Million | 32.43 Million | 32.16 Million | 31.6 Million | 31.03 Million |
Gross Margin | 0.47 | 0.49 | 0.45 | 0.42 | 0.44 |
EBIT Margin | -0.12 | 0.18 | 0.19 | 0.16 | 0.08 |
Profit Margin | -0.10 | 0.17 | 0.17 | 0.13 | 0.05 |
EBITDA | -25.45 Million | 69.97 Million | 70.42 Million | 38.09 Million | 16.82 Million |
Earnings Before Tax Margin | -0.12 | 0.16 | 0.17 | 0.13 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 111.85 Million | 67.69 Million | 42.68 Million | 46.06 Million | 64.7 Million | 65.94 Million |
Cost of Revenue | 58.19 Million | 36.2 Million | 24.46 Million | 23.72 Million | 34.48 Million | 33.63 Million |
Gross Profit | 53.65 Million | 31.49 Million | 18.21 Million | 22.33 Million | 30.21 Million | 32.31 Million |
Operating Expenses | 38.51 Million | 36.12 Million | 35.28 Million | 31.81 Million | 31.13 Million | 32.2 Million |
Selling, General and Administrative Expenses | 17.11 Million | 17.37 Million | 9.06 Million | 13.63 Million | 13.19 Million | 13.98 Million |
Research and Development Expenses | 21.39 Million | 18.74 Million | 19.36 Million | 18.18 Million | 17.94 Million | 18.22 Million |
Other Expenses | 1.84 Million | 2.43 Million | 6.84 Million | 1.74 Million | -106 Thousand | 367 Thousand |
Cost and Expenses | 96.7 Million | 72.32 Million | 59.74 Million | 55.53 Million | 65.62 Million | 65.83 Million |
Operating Income | 18.4 Million | -1.46 Million | -17.06 Million | -7.53 Million | -140 Thousand | 837 Thousand |
Interest Expense | 42 Thousand | 50 Thousand | - | 63 Thousand | 70 Thousand | 77 Thousand |
Income Tax Expense | 328 Thousand | -101 Thousand | 1.49 Million | 162 Thousand | 400 Thousand | - |
Earnings before Tax | 18.35 Million | -1.51 Million | -17.37 Million | -7.59 Million | 771 Thousand | 761 Thousand |
Net Income | 18.02 Million | -1.41 Million | -15.87 Million | -7.76 Million | 371 Thousand | 761 Thousand |
Earnings Per Share Basic | 0.43 | -0.03 | -0.44 | -0.24 | 0.01 | 0.02 |
Earnings Per Share Diluted | 0.43 | -0.03 | -0.44 | -0.24 | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 41.92 Million | 41.2 Million | 35.7 Million | 31.93 Million | 31.88 Million | 31.83 Million |
Weighted Average Shares Outstanding (Diluted) | 41.92 Million | 41.2 Million | 36.27 Million | 31.93 Million | 32.16 Million | 32.4 Million |
Gross Margin | 0.48 | 0.47 | 0.43 | 0.48 | 0.47 | 0.49 |
EBIT Margin | 0.19 | 0.02 | -0.39 | -0.10 | 0.04 | 0.06 |
Profit Margin | 0.16 | -0.02 | -0.37 | -0.17 | 0.01 | 0.01 |
EBITDA | 21.03 Million | 1.13 Million | -16.61 Million | -4.79 Million | 2.56 Million | 3.75 Million |
Earnings Before Tax Margin | 0.16 | -0.02 | -0.40 | -0.16 | -0.00 | 0.01 |
300580
4576
MORG
0IV3
7050
MCR