CNY 23.86
(-0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.34 Billion | 1.09 Billion | 1.05 Billion | 931.14 Million | 801.85 Million | 744.75 Million |
Cost of Revenue | 884.44 Million | 721.25 Million | 693.6 Million | 596.47 Million | 488.77 Million | 449.33 Million |
Gross Profit | 458.8 Million | 376.01 Million | 363.49 Million | 334.66 Million | 313.07 Million | 295.42 Million |
Operating Expenses | 163.93 Million | 153.57 Million | 148.58 Million | 130.09 Million | 126.57 Million | 121.03 Million |
Selling, General and Administrative Expenses | 107.09 Million | 44.72 Million | 53.98 Million | 34.88 Million | 38.06 Million | 36.07 Million |
Research and Development Expenses | 74.44 Million | 58.78 Million | 46.24 Million | 46.16 Million | 39.75 Million | 33.55 Million |
Other Expenses | -33.37 Million | -1.02 Million | 105.03 Thousand | -111.35 Thousand | 103.88 Thousand | 130.03 Thousand |
Cost and Expenses | 1.04 Billion | 874.82 Million | 842.18 Million | 726.57 Million | 615.34 Million | 570.36 Million |
Operating Income | 298.9 Million | 207.07 Million | 225.74 Million | 202.57 Million | 191.62 Million | 182.13 Million |
Interest Expense | 16 Million | 19.65 Million | 5.14 Million | 1.47 Million | 241.68 Thousand | - |
Income Tax Expense | 33.51 Million | -25.69 Million | 26.57 Million | 25.4 Million | 23.91 Million | 23.48 Million |
Earnings before Tax | 298.91 Million | 206.04 Million | 225.85 Million | 202.46 Million | 191.73 Million | 182.26 Million |
Net Income | 263.5 Million | 228.86 Million | 196.7 Million | 176.61 Million | 167.81 Million | 158.77 Million |
Earnings Per Share Basic | 0.56 | 0.76 | 0.66 | 0.59 | 0.56 | 0.53 |
Earnings Per Share Diluted | 0.56 | 0.72 | 0.59 | 0.58 | 0.56 | 0.53 |
Weighted Average Shares Outstanding | 466.88 Million | 300.02 Million | 300.01 Million | 299.99 Million | 299.99 Million | 299.99 Million |
Weighted Average Shares Outstanding (Diluted) | 466.88 Million | 316.08 Million | 331.03 Million | 302.04 Million | 299.99 Million | 299.99 Million |
Gross Margin | 0.34 | 0.34 | 0.34 | 0.36 | 0.39 | 0.40 |
EBIT Margin | 0.36 | 0.35 | 0.33 | 0.33 | 0.36 | 0.35 |
Profit Margin | 0.20 | 0.21 | 0.19 | 0.19 | 0.21 | 0.21 |
EBITDA | 479.52 Million | 359.82 Million | 307.97 Million | 304.34 Million | 278.96 Million | 257.76 Million |
Earnings Before Tax Margin | 0.22 | 0.19 | 0.21 | 0.22 | 0.24 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 344.91 Million | 349.02 Million | 338.88 Million | 332.49 Million | 1.33 Billion | 373.21 Million |
Cost of Revenue | 223.68 Million | 240.2 Million | 221.42 Million | 228.41 Million | 906.48 Million | 237.03 Million |
Gross Profit | 121.23 Million | 108.82 Million | 117.45 Million | 104.08 Million | 423.81 Million | 136.18 Million |
Operating Expenses | 41.49 Million | 43.22 Million | 48.89 Million | 53.51 Million | 170.42 Million | 42.9 Million |
Selling, General and Administrative Expenses | 76.84 Million | 28.98 Million | 34.27 Million | 18.74 Million | - | 73.47 Million |
Research and Development Expenses | 14.06 Million | 11.03 Million | 12.38 Million | 34.76 Million | - | 12.7 Million |
Other Expenses | -49.4 Million | -3.21 Million | -2.23 Million | -104.5 Thousand | -3.01 Million | -176.11 |
Cost and Expenses | 265.17 Million | 283.43 Million | 270.32 Million | 281.92 Million | 1.07 Billion | 279.93 Million |
Operating Income | 91.45 Million | 65.59 Million | 68.55 Million | 50.57 Million | 253.38 Million | 93.22 Million |
Interest Expense | 50.51 Thousand | - | - | 4.52 Million | 16 Million | -145.02 Thousand |
Income Tax Expense | 10.29 Million | 9.05 Million | 10 Million | 2.71 Million | 33.51 Million | 11.76 Million |
Earnings before Tax | 91.38 Million | 83.4 Million | 79.57 Million | 55.85 Million | 298.38 Million | 93.22 Million |
Net Income | 81.08 Million | 74.48 Million | 69.24 Million | 53.55 Million | 263.5 Million | 80.3 Million |
Earnings Per Share Basic | 0.16 | 0.15 | 0.20 | 0.16 | - | 0.24 |
Earnings Per Share Diluted | 0.16 | 0.08 | 0.20 | 0.11 | - | 0.24 |
Weighted Average Shares Outstanding | 499.15 Million | 499.15 Million | 339.56 Million | 339.56 Million | 339.56 Million | 338.78 Million |
Weighted Average Shares Outstanding (Diluted) | 499.15 Million | 886.91 Million | 339.58 Million | 484.99 Million | 339.56 Million | 338.78 Million |
Gross Margin | 0.35 | 0.31 | 0.35 | 0.31 | 0.32 | 0.36 |
EBIT Margin | 0.27 | 0.31 | 0.24 | 0.28 | - | 0.26 |
Profit Margin | 0.24 | 0.21 | 0.20 | 0.16 | 0.20 | 0.22 |
EBITDA | 91.43 Million | 109.49 Million | 80.79 Million | 92.2 Million | - | 96.45 Million |
Earnings Before Tax Margin | 0.27 | 0.19 | 0.20 | 0.15 | 0.19 | 0.25 |
4576
MORG
BESIY
7050
MCR
3150